INYARD INVEST AS

6092 FOSNAVÅG

Finances

Return on Equity

72,7 %

Current Ratio

0,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	19 478 000	−14 521 000	−48 000	11 980 000
Total Assets	27 092 000	7 614 000	22 035 000	22 084 000
Total Equity	26 792 000	7 314 000	21 835 000	21 883 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	21 000	48 000	20 000
Operating Profit	−22 000	−21 000	−48 000	−20 000
Financial Income	0	0	0	0
Financial Costs	−19 500 000	14 500 000	0	−12 000 000
Financial Balance	19 500 000	−14 500 000	0	12 000 000
Earnings Before Tax	19 478 000	−14 521 000	−48 000	11 980 000
Tax	0	0	0	0
Net Income	19 478 000	−14 521 000	−48 000	11 980 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000 000	7 500 000	22 000 000	22 000 000
Total Current Assets	92 000	114 000	35 000	84 000
Total Assets	27 092 000	7 614 000	22 035 000	22 084 000
Total Retained Equity	−33 208 000	−52 686 000	−38 165 000	−38 117 000
Total Equity	26 792 000	7 314 000	21 835 000	21 883 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	300 000	300 000	200 000	202 000
Total Equity and Debt	27 092 000	7 614 000	22 035 000	22 084 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	21 000	48 000	20 000
Operating Profit	−22 000	−21 000	−48 000	−20 000
Financial Income	0	0	0	0
Financial Costs	−19 500 000	14 500 000	0	−12 000 000
Financial Balance	19 500 000	−14 500 000	0	12 000 000
Dividends	0	0	0	0
Net Income	19 478 000	−14 521 000	−48 000	11 980 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	27 000 000	7 500 000	22 000 000	22 000 000
Total Fixed Assets	27 000 000	7 500 000	22 000 000	22 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	92 000	114 000	35 000	84 000
Total Current Assets	92 000	114 000	35 000	84 000
Total Assets	27 092 000	7 614 000	22 035 000	22 084 000
Total Equity	26 792 000	7 314 000	21 835 000	21 883 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	300 000	300 000	200 000	200 000
Total Current Debt	300 000	300 000	200 000	202 000
Total Equity and Debt	27 092 000	7 614 000	22 035 000	22 084 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,7 %	−198,54 %	−0,22 %	54,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,31	0,38	0,18	0,42
Quick Ratio	0,31	0,38	0,18	0,42
Equity Ratio	0,99	0,96	0,99	0,99
Gross Profit Margin	-	-	-	-