MARKUS HAGEN INVEST AS

3560 HEMSEDAL

Finances

Return on Equity

111,34 %

Current Ratio

302

Debt-to-Equity Ratio

2,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	275 000	−15 000	−17 000	−11 000
Total Assets	917 000	613 000	46 000	9 000
Total Equity	247 000	−29 000	−14 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	15 000	17 000	11 000
Operating Profit	−16 000	−15 000	−17 000	−11 000
Financial Income	302 000	2 000	0	0
Financial Costs	11 000	1 000	0	0
Financial Balance	291 000	1 000	0	0
Earnings Before Tax	275 000	−15 000	−17 000	−11 000
Tax	0	0	0	0
Net Income	275 000	−15 000	−17 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	614 000	610 000	43 000	0
Total Current Assets	302 000	3 000	3 000	9 000
Total Assets	917 000	613 000	46 000	9 000
Total Retained Equity	229 000	−47 000	−32 000	−15 000
Total Equity	247 000	−29 000	−14 000	3 000
Total Long-Term Debt	668 000	641 000	0	0
Total Current Debt	1 000	0	60 000	7 000
Total Equity and Debt	917 000	613 000	46 000	9 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	15 000	17 000	11 000
Operating Profit	−16 000	−15 000	−17 000	−11 000
Financial Income	302 000	2 000	0	0
Financial Costs	11 000	1 000	0	0
Financial Balance	291 000	1 000	0	0
Dividends	0	0	0	0
Net Income	275 000	−15 000	−17 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	614 000	610 000	43 000	0
Total Fixed Assets	614 000	610 000	43 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	3 000	3 000	9 000
Total Current Assets	302 000	3 000	3 000	9 000
Total Assets	917 000	613 000	46 000	9 000
Total Equity	247 000	−29 000	−14 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	668 000	641 000	0	0
Creditors	1 000	0	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	60 000	0
Total Current Debt	1 000	0	60 000	7 000
Total Equity and Debt	917 000	613 000	46 000	9 000

Financial indicators	2022	2021	2020	2019
Return on Equity	111,34 %	51,72 %	121,43 %	−366,67 %
Debt-to-Equity Ratio	2,7	−22,1	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	302	-	0,05	1,29
Quick Ratio	302	-	0,05	1,29
Equity Ratio	0,27	−0,05	−0,3	0,33
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table