SELECTA BYGG AS

3215 SANDEFJORD

Finances

Share Ownership

Return on Equity

18,35 %

Current Ratio

1,61

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 418 000	9 875 000	10 375 000	11 820 000
Net Income	187 000	483 000	355 000	1 523 000
Total Assets	2 947 000	2 859 000	2 449 000	3 800 000
Total Equity	1 019 000	832 000	709 000	355 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 418 000	9 875 000	10 375 000	11 820 000
Expenditure	10 147 000	9 248 000	9 925 000	9 862 000
Operating Profit	271 000	627 000	450 000	1 957 000
Financial Income	30 000	26 000	21 000	2 000
Financial Costs	15 000	8 000	16 000	7 000
Financial Balance	15 000	18 000	5 000	−5 000
Earnings Before Tax	286 000	645 000	455 000	1 952 000
Tax	99 000	162 000	101 000	429 000
Net Income	187 000	483 000	355 000	1 523 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	161 000	301 000	432 000	1 545 000
Total Current Assets	2 785 000	2 558 000	2 017 000	2 255 000
Total Assets	2 947 000	2 859 000	2 449 000	3 800 000
Total Retained Equity	1 001 000	814 000	691 000	337 000
Total Equity	1 019 000	832 000	709 000	355 000
Total Long-Term Debt	198 000	328 000	300 000	279 000
Total Current Debt	1 730 000	1 699 000	1 440 000	3 167 000
Total Equity and Debt	2 947 000	2 859 000	2 449 000	3 800 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 418 000	9 875 000	10 375 000	11 820 000
Other Income	0	0	0	0
Revenue	10 418 000	9 875 000	10 375 000	11 820 000
Cost of Goods Sold	3 008 000	2 458 000	2 292 000	3 230 000
Salary Costs	5 830 000	5 613 000	6 606 000	5 962 000
Depreciation	140 000	148 000	142 000	74 000
Impairment	0	0	0	0
Expenditure	10 147 000	9 248 000	9 925 000	9 862 000
Operating Profit	271 000	627 000	450 000	1 957 000
Financial Income	30 000	26 000	21 000	2 000
Financial Costs	15 000	8 000	16 000	7 000
Financial Balance	15 000	18 000	5 000	−5 000
Dividends	0	0	0	1 200 000
Net Income	187 000	483 000	355 000	1 523 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	161 000	301 000	432 000	557 000
Total Tangible Assets	161 000	301 000	432 000	557 000
Total Fiancial Fixed Assets	0	0	0	988 000
Total Fixed Assets	161 000	301 000	432 000	1 545 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	788 000	1 591 000	1 330 000	1 350 000
Total Current Assets	2 785 000	2 558 000	2 017 000	2 255 000
Total Assets	2 947 000	2 859 000	2 449 000	3 800 000
Total Equity	1 019 000	832 000	709 000	355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	198 000	328 000	300 000	279 000
Creditors	338 000	209 000	2 000	170 000
Unpaid Taxes	721 000	724 000	623 000	746 000
Dividends	0	0	0	1 200 000
Other Current Debt	572 000	597 000	702 000	1 836 000
Total Current Debt	1 730 000	1 699 000	1 440 000	3 167 000
Total Equity and Debt	2 947 000	2 859 000	2 449 000	3 800 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,35 %	58,05 %	50,07 %	429,01 %
Debt-to-Equity Ratio	0,19	0,39	0,42	0,79
Operating Profit Margin	2,6 %	6,35 %	4,34 %	16,56 %
Current Ratio	1,61	1,51	1,4	0,71
Quick Ratio	1,61	1,51	1,4	0,71
Equity Ratio	0,35	0,29	0,29	0,09
Gross Profit Margin	71,13 %	75,11 %	77,91 %	72,67 %