BOMMELOM AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

139,18 %

Current Ratio

−1,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	920 000	−4 000	−1 504 000	1 338 000
Total Assets	1 566 000	17 000	27 000	1 539 000
Total Equity	661 000	651 000	655 000	2 160 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	4 000	2 404 000	4 000
Operating Profit	−5 000	−4 000	−2 404 000	−4 000
Financial Income	930 000	0	900 000	1 350 000
Financial Costs	0	0	0	0
Financial Balance	930 000	0	900 000	1 350 000
Earnings Before Tax	926 000	−4 000	−1 504 000	1 346 000
Tax	6 000	0	0	8 000
Net Income	920 000	−4 000	−1 504 000	1 338 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 016 000	2 416 000	2 420 000	1 480 000
Total Current Assets	−1 450 000	−2 399 000	−2 393 000	59 000
Total Assets	1 566 000	17 000	27 000	1 539 000
Total Retained Equity	631 000	621 000	625 000	2 130 000
Total Equity	661 000	651 000	655 000	2 160 000
Total Long-Term Debt	0	−600 000	−600 000	−600 000
Total Current Debt	905 000	−34 000	−29 000	−20 000
Total Equity and Debt	1 566 000	17 000	27 000	1 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	4 000	2 404 000	4 000
Operating Profit	−5 000	−4 000	−2 404 000	−4 000
Financial Income	930 000	0	900 000	1 350 000
Financial Costs	0	0	0	0
Financial Balance	930 000	0	900 000	1 350 000
Dividends	910 000	0	0	0
Net Income	920 000	−4 000	−1 504 000	1 338 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 016 000	2 416 000	2 420 000	1 480 000
Total Fixed Assets	3 016 000	2 416 000	2 420 000	1 480 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	927 000	1 000	7 000	59 000
Total Current Assets	−1 450 000	−2 399 000	−2 393 000	59 000
Total Assets	1 566 000	17 000	27 000	1 539 000
Total Equity	661 000	651 000	655 000	2 160 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−600 000	−600 000	−600 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	910 000	0	0	0
Other Current Debt	0	−23 000	−23 000	−23 000
Total Current Debt	905 000	−34 000	−29 000	−20 000
Total Equity and Debt	1 566 000	17 000	27 000	1 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	139,18 %	−0,61 %	−229,62 %	61,94 %
Debt-to-Equity Ratio	0	−0,92	−0,92	−0,28
Operating Profit Margin	-	-	-	-
Current Ratio	−1,6	70,56	82,52	−2,95
Quick Ratio	−1,6	70,56	82,52	−2,95
Equity Ratio	0,42	38,29	24,26	1,4
Gross Profit Margin	-	-	-	-