MØVIK BENSIN & MEKANISKE VERKSTED AS

5357 FJELL

Finances

Return on Equity

116,51 %

Current Ratio

1,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 452 000	1 512 000	1 580 000	1 848 000
Net Income	861 000	891 000	1 019 000	1 186 000
Total Assets	1 821 000	4 344 000	3 138 000	2 545 000
Total Equity	739 000	1 566 000	674 000	644 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 452 000	1 512 000	1 580 000	1 848 000
Expenditure	367 000	385 000	263 000	329 000
Operating Profit	1 085 000	1 127 000	1 317 000	1 519 000
Financial Income	8 000	8 000	6 000	3 000
Financial Costs	0	0	26 000	11 000
Financial Balance	8 000	8 000	−20 000	−8 000
Earnings Before Tax	1 093 000	1 135 000	1 298 000	1 511 000
Tax	232 000	243 000	279 000	325 000
Net Income	861 000	891 000	1 019 000	1 186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	184 000	184 000	192 000	701 000
Total Current Assets	1 637 000	4 160 000	2 946 000	1 844 000
Total Assets	1 821 000	4 344 000	3 138 000	2 545 000
Total Retained Equity	353 000	1 180 000	288 000	258 000
Total Equity	739 000	1 566 000	674 000	644 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 082 000	2 778 000	2 464 000	1 901 000
Total Equity and Debt	1 821 000	4 344 000	3 138 000	2 545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 452 000	1 512 000	1 580 000	1 848 000
Revenue	1 452 000	1 512 000	1 580 000	1 848 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	367 000	385 000	263 000	329 000
Operating Profit	1 085 000	1 127 000	1 317 000	1 519 000
Financial Income	8 000	8 000	6 000	3 000
Financial Costs	0	0	26 000	11 000
Financial Balance	8 000	8 000	−20 000	−8 000
Dividends	0	0	0	0
Net Income	861 000	891 000	1 019 000	1 186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	182 000	182 000	182 000	182 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	182 000	182 000	182 000	182 000
Total Fiancial Fixed Assets	2 000	2 000	10 000	519 000
Total Fixed Assets	184 000	184 000	192 000	701 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	4 132 000	0	0
Total Current Assets	1 637 000	4 160 000	2 946 000	1 844 000
Total Assets	1 821 000	4 344 000	3 138 000	2 545 000
Total Equity	739 000	1 566 000	674 000	644 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	53 000	109 000	222 000
Unpaid Taxes	0	43 000	116 000	117 000
Dividends	0	0	0	0
Other Current Debt	1 057 000	2 439 000	2 238 000	1 562 000
Total Current Debt	1 082 000	2 778 000	2 464 000	1 901 000
Total Equity and Debt	1 821 000	4 344 000	3 138 000	2 545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,51 %	56,9 %	151,19 %	184,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74,72 %	74,54 %	83,35 %	82,2 %
Current Ratio	1,51	1,5	1,2	0,97
Quick Ratio	1,51	1,5	1,2	0,97
Equity Ratio	0,41	0,36	0,21	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %