TORE WIGER SIVILARKITEKT AS

7043 TRONDHEIM

Finances

Share Ownership

Return on Equity

−9,77 %

Current Ratio

4,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	379 000	334 000	743 000	657 000
Net Income	−76 000	−110 000	246 000	188 000
Total Assets	980 000	911 000	1 090 000	838 000
Total Equity	778 000	854 000	964 000	718 000

Income (NOK)	2022	2021	2020	2019
Revenue	379 000	334 000	743 000	657 000
Expenditure	455 000	443 000	427 000	416 000
Operating Profit	−77 000	−110 000	316 000	241 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	−76 000	−110 000	316 000	241 000
Tax	0	0	70 000	53 000
Net Income	−76 000	−110 000	246 000	188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	0	0	0
Total Current Assets	933 000	911 000	1 090 000	838 000
Total Assets	980 000	911 000	1 090 000	838 000
Total Retained Equity	748 000	824 000	934 000	688 000
Total Equity	778 000	854 000	964 000	718 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	202 000	57 000	125 000	120 000
Total Equity and Debt	980 000	911 000	1 090 000	838 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	379 000	334 000	742 000	657 000
Other Income	0	0	0	0
Revenue	379 000	334 000	743 000	657 000
Cost of Goods Sold	164 000	45 000	0	0
Salary Costs	130 000	261 000	273 000	261 000
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	455 000	443 000	427 000	416 000
Operating Profit	−77 000	−110 000	316 000	241 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−76 000	−110 000	246 000	188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	0	0	0
Total Tangible Assets	47 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	703 000	843 000	773 000	828 000
Total Current Assets	933 000	911 000	1 090 000	838 000
Total Assets	980 000	911 000	1 090 000	838 000
Total Equity	778 000	854 000	964 000	718 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	90 000	9 000	8 000	23 000
Unpaid Taxes	35 000	5 000	7 000	14 000
Dividends	0	0	0	0
Other Current Debt	76 000	42 000	41 000	29 000
Total Current Debt	202 000	57 000	125 000	120 000
Total Equity and Debt	980 000	911 000	1 090 000	838 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,77 %	−12,88 %	25,52 %	26,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−20,32 %	−32,93 %	42,53 %	36,68 %
Current Ratio	4,62	15,98	8,72	6,98
Quick Ratio	4,62	15,98	8,72	6,98
Equity Ratio	0,79	0,94	0,88	0,86
Gross Profit Margin	56,73 %	86,53 %	100 %	100 %