VANG BYGG & EIENDOM AS

1866 BÅSTAD

Finances

Share Ownership

Return on Equity

−14,95 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	4 450 000	4 425 000	4 350 000
Net Income	−157 000	271 000	559 000	78 000
Total Assets	3 281 000	1 305 000	2 197 000	3 686 000
Total Equity	1 050 000	1 208 000	937 000	378 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	4 450 000	4 425 000	4 350 000
Expenditure	2 845 000	2 913 000	3 510 000	4 138 000
Operating Profit	−11 000	608 000	915 000	57 000
Financial Income	0	0	0	0
Financial Costs	147 000	261 000	199 000	25 000
Financial Balance	−147 000	−261 000	−199 000	−25 000
Earnings Before Tax	−157 000	347 000	716 000	33 000
Tax	0	76 000	158 000	−46 000
Net Income	−157 000	271 000	559 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 281 000	1 305 000	2 197 000	3 686 000
Total Assets	3 281 000	1 305 000	2 197 000	3 686 000
Total Retained Equity	950 000	1 108 000	837 000	278 000
Total Equity	1 050 000	1 208 000	937 000	378 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 231 000	98 000	1 260 000	3 308 000
Total Equity and Debt	3 281 000	1 305 000	2 197 000	3 686 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 450 000	4 425 000	4 350 000
Other Income	0	0	0	0
Revenue	0	4 450 000	4 425 000	4 350 000
Cost of Goods Sold	2 834 000	2 901 000	3 490 000	4 121 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 845 000	2 913 000	3 510 000	4 138 000
Operating Profit	−11 000	608 000	915 000	57 000
Financial Income	0	0	0	0
Financial Costs	147 000	261 000	199 000	25 000
Financial Balance	−147 000	−261 000	−199 000	−25 000
Dividends	0	0	0	0
Net Income	−157 000	271 000	559 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	3 209 000	375 000	1 304 000	1 597 000
Total Investments	0	0	0	0
Cash, Bank	72 000	930 000	893 000	2 089 000
Total Current Assets	3 281 000	1 305 000	2 197 000	3 686 000
Total Assets	3 281 000	1 305 000	2 197 000	3 686 000
Total Equity	1 050 000	1 208 000	937 000	378 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 211 000	1 000	1 103 000	3 301 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	0	0
Total Current Debt	2 231 000	98 000	1 260 000	3 308 000
Total Equity and Debt	3 281 000	1 305 000	2 197 000	3 686 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,95 %	22,43 %	59,66 %	20,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	13,66 %	20,68 %	1,31 %
Current Ratio	1,47	13,32	1,74	1,11
Quick Ratio	−3,35	−4,71	−49,93	2,15
Equity Ratio	0,32	0,93	0,43	0,1
Gross Profit Margin	-	34,81 %	21,13 %	5,26 %