company

FURULI EIENDOM AS

3092 SUNDBYFOSS

Finances

Share Ownership

Return on Equity

24,07 %

Current Ratio

0,13

Debt-to-Equity Ratio

−2,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	81 000	90 000	90 000
Net Income	−325 000	−282 000	−228 000	−326 000
Total Assets	2 853 000	3 076 000	3 316 000	3 526 000
Total Equity	−1 350 000	−1 025 000	−743 000	−515 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	81 000	90 000	90 000
Expenditure	423 000	363 000	318 000	416 000
Operating Profit	−323 000	−283 000	−228 000	−326 000
Financial Income	0	1 000	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	1 000	0	0
Earnings Before Tax	−325 000	−282 000	−228 000	−326 000
Tax	0	0	0	0
Net Income	−325 000	−282 000	−228 000	−326 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 704 000	2 941 000	3 178 000	3 415 000
Total Current Assets	149 000	135 000	138 000	111 000
Total Assets	2 853 000	3 076 000	3 316 000	3 526 000
Total Retained Equity	−1 471 000	−1 146 000	−864 000	−637 000
Total Equity	−1 350 000	−1 025 000	−743 000	−515 000
Total Long-Term Debt	3 066 000	3 066 000	3 066 000	3 066 000
Total Current Debt	1 137 000	1 035 000	993 000	975 000
Total Equity and Debt	2 853 000	3 076 000	3 316 000	3 526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	100 000	81 000	90 000	90 000
Other Income	0	0	0	0
Revenue	100 000	81 000	90 000	90 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	237 000	237 000	237 000	237 000
Impairment	0	0	0	0
Expenditure	423 000	363 000	318 000	416 000
Operating Profit	−323 000	−283 000	−228 000	−326 000
Financial Income	0	1 000	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−325 000	−282 000	−228 000	−326 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 188 000	2 278 000	2 368 000	2 458 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	516 000	663 000	810 000	957 000
Total Tangible Assets	2 704 000	2 941 000	3 178 000	3 415 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 704 000	2 941 000	3 178 000	3 415 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	0	36 000	10 000
Total Current Assets	149 000	135 000	138 000	111 000
Total Assets	2 853 000	3 076 000	3 316 000	3 526 000
Total Equity	−1 350 000	−1 025 000	−743 000	−515 000
Short-Term Group Debt	0	0	2 000	2 000
Total Long-Term Debt	3 066 000	3 066 000	3 066 000	3 066 000
Creditors	8 000	4 000	20 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 129 000	1 031 000	970 000	970 000
Total Current Debt	1 137 000	1 035 000	993 000	975 000
Total Equity and Debt	2 853 000	3 076 000	3 316 000	3 526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,07 %	27,51 %	30,69 %	63,3 %
Debt-to-Equity Ratio	−2,27	−2,99	−4,13	−5,95
Operating Profit Margin	−323 %	−349,38 %	−253,33 %	−362,22 %
Current Ratio	0,13	0,13	0,14	0,11
Quick Ratio	0,13	0,13	0,14	0,11
Equity Ratio	−0,47	−0,33	−0,22	−0,15
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English