UNIVERSEL ELEKTRO AS

4276 VEAVÅGEN

Finances

Share Ownership

Return on Equity

−10,83 %

Current Ratio

28,33

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−30 000	15 000	−4 000	−18 000
Total Assets	340 000	385 000	390 000	424 000
Total Equity	277 000	307 000	292 000	296 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	7 000	5 000	23 000
Operating Profit	−11 000	−7 000	−5 000	−23 000
Financial Income	3 000	23 000	0	0
Financial Costs	24 000	2 000	0	1 000
Financial Balance	−21 000	21 000	0	−1 000
Earnings Before Tax	−32 000	14 000	−5 000	−24 000
Tax	−2 000	−1 000	−1 000	−5 000
Net Income	−30 000	15 000	−4 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	340 000	385 000	390 000	424 000
Total Assets	340 000	385 000	390 000	424 000
Total Retained Equity	227 000	257 000	242 000	246 000
Total Equity	277 000	307 000	292 000	296 000
Total Long-Term Debt	50 000	63 000	78 000	98 000
Total Current Debt	12 000	15 000	19 000	30 000
Total Equity and Debt	340 000	385 000	390 000	424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	7 000	5 000	23 000
Operating Profit	−11 000	−7 000	−5 000	−23 000
Financial Income	3 000	23 000	0	0
Financial Costs	24 000	2 000	0	1 000
Financial Balance	−21 000	21 000	0	−1 000
Dividends	0	0	0	0
Net Income	−30 000	15 000	−4 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	135 000	320 000	0	0
Cash, Bank	54 000	64 000	390 000	424 000
Total Current Assets	340 000	385 000	390 000	424 000
Total Assets	340 000	385 000	390 000	424 000
Total Equity	277 000	307 000	292 000	296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	63 000	78 000	98 000
Creditors	1 000	0	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	12 000	15 000	19 000	30 000
Total Equity and Debt	340 000	385 000	390 000	424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,83 %	4,89 %	−1,37 %	−6,08 %
Debt-to-Equity Ratio	0,18	0,21	0,27	0,33
Operating Profit Margin	-	-	-	-
Current Ratio	28,33	25,67	20,53	14,13
Quick Ratio	28,33	25,67	20,53	14,13
Equity Ratio	0,81	0,8	0,75	0,7
Gross Profit Margin	-	-	-	-