YTREBYGDSVEGEN EIENDOM AS

5252 SØREIDGREND

Finances

Share Ownership

Return on Equity

97,9 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 868 000	1 774 000	1 714 000	1 690 000
Net Income	746 000	672 000	650 000	603 000
Total Assets	1 562 000	1 793 000	1 671 000	1 534 000
Total Equity	762 000	1 052 000	880 000	730 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 868 000	1 774 000	1 714 000	1 690 000
Expenditure	918 000	918 000	878 000	916 000
Operating Profit	950 000	856 000	835 000	774 000
Financial Income	7 000	6 000	0	0
Financial Costs	0	0	3 000	1 000
Financial Balance	7 000	6 000	−3 000	−1 000
Earnings Before Tax	956 000	861 000	833 000	773 000
Tax	210 000	190 000	183 000	170 000
Net Income	746 000	672 000	650 000	603 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	545 000	560 000	575 000	615 000
Total Current Assets	1 017 000	1 233 000	1 096 000	919 000
Total Assets	1 562 000	1 793 000	1 671 000	1 534 000
Total Retained Equity	700 000	990 000	818 000	669 000
Total Equity	762 000	1 052 000	880 000	730 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	800 000	741 000	792 000	804 000
Total Equity and Debt	1 562 000	1 793 000	1 671 000	1 534 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 868 000	1 774 000	1 714 000	1 690 000
Other Income	0	0	0	0
Revenue	1 868 000	1 774 000	1 714 000	1 690 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	9 000	38 000	38 000
Impairment	0	0	0	0
Expenditure	918 000	918 000	878 000	916 000
Operating Profit	950 000	856 000	835 000	774 000
Financial Income	7 000	6 000	0	0
Financial Costs	0	0	3 000	1 000
Financial Balance	7 000	6 000	−3 000	−1 000
Dividends	600 000	500 000	500 000	500 000
Net Income	746 000	672 000	650 000	603 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	43 000	49 000	56 000	57 000
Real Eastate	492 000	501 000	509 000	547 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	492 000	501 000	509 000	547 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	545 000	560 000	575 000	615 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	815 000	385 000	909 000	460 000
Total Current Assets	1 017 000	1 233 000	1 096 000	919 000
Total Assets	1 562 000	1 793 000	1 671 000	1 534 000
Total Equity	762 000	1 052 000	880 000	730 000
Short-Term Group Debt	52 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	67 000	59 000	66 000	55 000
Dividends	600 000	500 000	500 000	500 000
Other Current Debt	0	0	43 000	80 000
Total Current Debt	800 000	741 000	792 000	804 000
Total Equity and Debt	1 562 000	1 793 000	1 671 000	1 534 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,9 %	63,88 %	73,86 %	82,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,86 %	48,25 %	48,72 %	45,8 %
Current Ratio	1,27	1,66	1,38	1,14
Quick Ratio	1,27	1,66	1,38	1,14
Equity Ratio	0,49	0,59	0,53	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %