NEBBENES AS

2074 EIDSVOLL VERK

Finances

Return on Equity

29,33 %

Current Ratio

2,68

Debt-to-Equity Ratio

2,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 804 000	6 714 000	6 412 000	6 321 000
Net Income	3 839 000	3 585 000	3 130 000	2 465 000
Total Assets	41 642 000	40 913 000	40 458 000	25 979 000
Total Equity	13 088 000	9 440 000	6 558 000	4 275 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 804 000	6 714 000	6 412 000	6 321 000
Expenditure	1 525 000	1 792 000	2 129 000	2 935 000
Operating Profit	5 280 000	4 922 000	4 283 000	3 386 000
Financial Income	1 000	7 000	9 000	10 000
Financial Costs	359 000	332 000	278 000	235 000
Financial Balance	−358 000	−325 000	−269 000	−225 000
Earnings Before Tax	4 922 000	4 596 000	4 013 000	3 161 000
Tax	1 083 000	1 011 000	883 000	696 000
Net Income	3 839 000	3 585 000	3 130 000	2 465 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 755 000	35 343 000	35 187 000	20 230 000
Total Current Assets	5 887 000	5 570 000	5 271 000	5 749 000
Total Assets	41 642 000	40 913 000	40 458 000	25 979 000
Total Retained Equity	13 051 000	9 402 000	6 521 000	4 238 000
Total Equity	13 088 000	9 440 000	6 558 000	4 275 000
Total Long-Term Debt	26 361 000	29 125 000	31 705 000	20 106 000
Total Current Debt	2 193 000	2 348 000	2 195 000	1 597 000
Total Equity and Debt	41 642 000	40 913 000	40 458 000	25 979 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 804 000	6 714 000	6 412 000	6 321 000
Revenue	6 804 000	6 714 000	6 412 000	6 321 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	34 000	0	0
Depreciation	203 000	230 000	274 000	760 000
Impairment	0	0	0	0
Expenditure	1 525 000	1 792 000	2 129 000	2 935 000
Operating Profit	5 280 000	4 922 000	4 283 000	3 386 000
Financial Income	1 000	7 000	9 000	10 000
Financial Costs	359 000	332 000	278 000	235 000
Financial Balance	−358 000	−325 000	−269 000	−225 000
Dividends	0	0	0	0
Net Income	3 839 000	3 585 000	3 130 000	2 465 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	79 000	127 000	164 000	190 000
Real Eastate	27 258 000	27 139 000	27 132 000	13 356 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 412 000	1 141 000	1 020 000	964 000
Total Tangible Assets	28 669 000	28 280 000	28 152 000	14 320 000
Total Fiancial Fixed Assets	7 007 000	6 936 000	6 871 000	5 720 000
Total Fixed Assets	35 755 000	35 343 000	35 187 000	20 230 000
Stock	0	0	0	0
Total Investments	5 000	5 000	5 000	5 000
Cash, Bank	2 584 000	2 044 000	1 903 000	1 956 000
Total Current Assets	5 887 000	5 570 000	5 271 000	5 749 000
Total Assets	41 642 000	40 913 000	40 458 000	25 979 000
Total Equity	13 088 000	9 440 000	6 558 000	4 275 000
Short-Term Group Debt	290 000	932 000	1 086 000	318 000
Total Long-Term Debt	26 361 000	29 125 000	31 705 000	20 106 000
Creditors	48 000	9 000	113 000	151 000
Unpaid Taxes	159 000	135 000	171 000	7 000
Dividends	0	0	0	0
Other Current Debt	715 000	496 000	207 000	302 000
Total Current Debt	2 193 000	2 348 000	2 195 000	1 597 000
Total Equity and Debt	41 642 000	40 913 000	40 458 000	25 979 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,33 %	37,98 %	47,73 %	57,66 %
Debt-to-Equity Ratio	2,01	3,09	4,83	4,7
Operating Profit Margin	77,6 %	73,31 %	66,8 %	53,57 %
Current Ratio	2,68	2,37	2,4	3,6
Quick Ratio	2,68	2,37	2,4	3,6
Equity Ratio	0,31	0,23	0,16	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %