company

SHAREITFAIR AS

4514 MANDAL

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−26 850 %

Current Ratio

1,64

Debt-to-Equity Ratio

8,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	606 000	10 000	100 000	0
Net Income	−1 611 000	−1 303 000	−1 000	−1 000
Total Assets	144 000	458 000	31 000	32 000
Total Equity	6 000	128 000	31 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	606 000	10 000	100 000	0
Expenditure	2 219 000	1 309 000	100 000	0
Operating Profit	−1 613 000	−1 299 000	0	0
Financial Income	2 000	0	0	0
Financial Costs	0	4 000	1 000	1 000
Financial Balance	2 000	−4 000	−1 000	−1 000
Earnings Before Tax	−1 611 000	−1 303 000	−1 000	−1 000
Tax	0	0	0	0
Net Income	−1 611 000	−1 303 000	−1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	30 000
Total Current Assets	144 000	458 000	31 000	2 000
Total Assets	144 000	458 000	31 000	32 000
Total Retained Equity	−2 914 000	−1 303 000	0	0
Total Equity	6 000	128 000	31 000	32 000
Total Long-Term Debt	51 000	200 000	0	0
Total Current Debt	88 000	130 000	0	0
Total Equity and Debt	144 000	458 000	31 000	32 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	0	0	0
Other Income	600 000	10 000	100 000	0
Revenue	606 000	10 000	100 000	0
Cost of Goods Sold	0	16 000	0	0
Salary Costs	3 000	195 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 219 000	1 309 000	100 000	0
Operating Profit	−1 613 000	−1 299 000	0	0
Financial Income	2 000	0	0	0
Financial Costs	0	4 000	1 000	1 000
Financial Balance	2 000	−4 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−1 611 000	−1 303 000	−1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	30 000
Total Fixed Assets	0	0	0	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	191 000	6 000	2 000
Total Current Assets	144 000	458 000	31 000	2 000
Total Assets	144 000	458 000	31 000	32 000
Total Equity	6 000	128 000	31 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	51 000	200 000	0	0
Creditors	74 000	109 000	0	0
Unpaid Taxes	3 000	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	18 000	0	0
Total Current Debt	88 000	130 000	0	0
Total Equity and Debt	144 000	458 000	31 000	32 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26 850 %	−1 017,97 %	−3,23 %	−3,13 %
Debt-to-Equity Ratio	8,5	1,56	0	0
Operating Profit Margin	−266,17 %	−12 990 %	0 %	-
Current Ratio	1,64	3,52	-	-
Quick Ratio	1,64	3,52	-	-
Equity Ratio	0,04	0,28	1	1
Gross Profit Margin	100 %	−60 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English