LANDSTADS GATE 27 AS

1081 OSLO

Finances

Share Ownership

Return on Equity

10,85 %

Current Ratio

2,89

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	711 000	676 000	531 000	646 000
Net Income	381 000	368 000	358 000	426 000
Total Assets	4 408 000	4 300 000	4 219 000	4 237 000
Total Equity	3 512 000	3 477 000	3 434 000	3 385 000

Income (NOK)	2022	2021	2020	2019
Revenue	711 000	676 000	531 000	646 000
Expenditure	223 000	205 000	72 000	100 000
Operating Profit	488 000	472 000	459 000	546 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	488 000	472 000	459 000	546 000
Tax	107 000	104 000	101 000	120 000
Net Income	381 000	368 000	358 000	426 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 960 000	3 000 000	3 040 000	4 207 000
Total Current Assets	1 448 000	1 300 000	1 179 000	30 000
Total Assets	4 408 000	4 300 000	4 219 000	4 237 000
Total Retained Equity	615 000	580 000	537 000	488 000
Total Equity	3 512 000	3 477 000	3 434 000	3 385 000
Total Long-Term Debt	394 000	384 000	372 000	358 000
Total Current Debt	501 000	439 000	412 000	494 000
Total Equity and Debt	4 408 000	4 300 000	4 219 000	4 237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	117 000
Other Income	711 000	676 000	531 000	529 000
Revenue	711 000	676 000	531 000	646 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	223 000	205 000	72 000	100 000
Operating Profit	488 000	472 000	459 000	546 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	381 000	368 000	358 000	426 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 960 000	3 000 000	3 040 000	3 080 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 960 000	3 000 000	3 040 000	3 080 000
Total Fiancial Fixed Assets	0	0	0	1 127 000
Total Fixed Assets	2 960 000	3 000 000	3 040 000	4 207 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	54 000	54 000	30 000
Total Current Assets	1 448 000	1 300 000	1 179 000	30 000
Total Assets	4 408 000	4 300 000	4 219 000	4 237 000
Total Equity	3 512 000	3 477 000	3 434 000	3 385 000
Short-Term Group Debt	443 000	417 000	395 000	471 000
Total Long-Term Debt	394 000	384 000	372 000	358 000
Creditors	42 000	5 000	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	17 000	17 000	17 000
Total Current Debt	501 000	439 000	412 000	494 000
Total Equity and Debt	4 408 000	4 300 000	4 219 000	4 237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,85 %	10,58 %	10,43 %	12,58 %
Debt-to-Equity Ratio	0,11	0,11	0,11	0,11
Operating Profit Margin	68,64 %	69,82 %	86,44 %	84,52 %
Current Ratio	2,89	2,96	2,86	0,06
Quick Ratio	2,89	2,96	2,86	0,06
Equity Ratio	0,8	0,81	0,81	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %