MYRVANG EIGEDOM AS

5705 VOSS

Finances

Share Ownership

Return on Equity

0,69 %

Current Ratio

1,2

Debt-to-Equity Ratio

5,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	990 000	844 000	482 000	442 000
Net Income	16 000	−59 000	−196 000	−126 000
Total Assets	14 537 000	14 667 000	15 340 000	12 061 000
Total Equity	2 324 000	2 309 000	2 368 000	2 564 000

Income (NOK)	2022	2021	2020	2019
Revenue	990 000	844 000	482 000	442 000
Expenditure	372 000	480 000	284 000	286 000
Operating Profit	618 000	365 000	199 000	157 000
Financial Income	0	0	0	0
Financial Costs	602 000	424 000	396 000	283 000
Financial Balance	−602 000	−424 000	−396 000	−283 000
Earnings Before Tax	16 000	−59 000	−196 000	−126 000
Tax	0	0	0	0
Net Income	16 000	−59 000	−196 000	−126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 343 000	14 606 000	14 821 000	11 079 000
Total Current Assets	194 000	61 000	519 000	982 000
Total Assets	14 537 000	14 667 000	15 340 000	12 061 000
Total Retained Equity	−576 000	−591 000	−532 000	−336 000
Total Equity	2 324 000	2 309 000	2 368 000	2 564 000
Total Long-Term Debt	12 051 000	12 175 000	12 800 000	8 727 000
Total Current Debt	162 000	183 000	173 000	771 000
Total Equity and Debt	14 537 000	14 667 000	15 340 000	12 061 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	990 000	844 000	482 000	442 000
Revenue	990 000	844 000	482 000	442 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	16 000	2 000	0
Depreciation	263 000	215 000	168 000	211 000
Impairment	0	0	0	0
Expenditure	372 000	480 000	284 000	286 000
Operating Profit	618 000	365 000	199 000	157 000
Financial Income	0	0	0	0
Financial Costs	602 000	424 000	396 000	283 000
Financial Balance	−602 000	−424 000	−396 000	−283 000
Dividends	0	0	0	0
Net Income	16 000	−59 000	−196 000	−126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 343 000	14 606 000	14 821 000	11 075 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 343 000	14 606 000	14 821 000	11 075 000
Total Fiancial Fixed Assets	0	0	0	4 000
Total Fixed Assets	14 343 000	14 606 000	14 821 000	11 079 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	51 000	519 000	974 000
Total Current Assets	194 000	61 000	519 000	982 000
Total Assets	14 537 000	14 667 000	15 340 000	12 061 000
Total Equity	2 324 000	2 309 000	2 368 000	2 564 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 051 000	12 175 000	12 800 000	8 727 000
Creditors	11 000	13 000	104 000	764 000
Unpaid Taxes	16 000	16 000	0	1 000
Dividends	0	0	0	0
Other Current Debt	135 000	154 000	68 000	6 000
Total Current Debt	162 000	183 000	173 000	771 000
Total Equity and Debt	14 537 000	14 667 000	15 340 000	12 061 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,69 %	−2,56 %	−8,28 %	−4,91 %
Debt-to-Equity Ratio	5,19	5,27	5,41	3,4
Operating Profit Margin	62,42 %	43,25 %	41,29 %	35,52 %
Current Ratio	1,2	0,33	3	1,27
Quick Ratio	1,2	0,33	3	1,27
Equity Ratio	0,16	0,16	0,15	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %