GASOLIN FJØSANGER AS

5257 KOKSTAD

Finances

Share Ownership

Return on Equity

28,83 %

Current Ratio

1,51

Debt-to-Equity Ratio

1,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 740 000	714 000	699 000	686 000
Net Income	959 000	153 000	276 000	279 000
Total Assets	9 061 000	3 921 000	3 068 000	3 049 000
Total Equity	3 326 000	2 367 000	2 364 000	2 363 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 740 000	714 000	699 000	686 000
Expenditure	424 000	340 000	324 000	327 000
Operating Profit	1 316 000	373 000	376 000	358 000
Financial Income	0	0	0	0
Financial Costs	87 000	177 000	0	0
Financial Balance	−87 000	−177 000	0	0
Earnings Before Tax	1 229 000	197 000	376 000	358 000
Tax	270 000	43 000	100 000	79 000
Net Income	959 000	153 000	276 000	279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 829 000	3 831 000	2 924 000	3 010 000
Total Current Assets	1 232 000	91 000	144 000	39 000
Total Assets	9 061 000	3 921 000	3 068 000	3 049 000
Total Retained Equity	3 180 000	2 222 000	2 218 000	4 000
Total Equity	3 326 000	2 367 000	2 364 000	2 363 000
Total Long-Term Debt	4 918 000	1 257 000	320 000	303 000
Total Current Debt	817 000	296 000	384 000	382 000
Total Equity and Debt	9 061 000	3 921 000	3 068 000	3 049 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 740 000	714 000	699 000	686 000
Revenue	1 740 000	714 000	699 000	686 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	103 000	86 000	86 000	86 000
Impairment	0	0	0	0
Expenditure	424 000	340 000	324 000	327 000
Operating Profit	1 316 000	373 000	376 000	358 000
Financial Income	0	0	0	0
Financial Costs	87 000	177 000	0	0
Financial Balance	−87 000	−177 000	0	0
Dividends	0	150 000	275 000	275 000
Net Income	959 000	153 000	276 000	279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 376 000	2 838 000	2 924 000	3 010 000
Machinery and Plant Facilities	269 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 645 000	2 838 000	2 924 000	3 010 000
Total Fiancial Fixed Assets	4 184 000	993 000	0	0
Total Fixed Assets	7 829 000	3 831 000	2 924 000	3 010 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 110 000	91 000	144 000	39 000
Total Current Assets	1 232 000	91 000	144 000	39 000
Total Assets	9 061 000	3 921 000	3 068 000	3 049 000
Total Equity	3 326 000	2 367 000	2 364 000	2 363 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 918 000	1 257 000	320 000	303 000
Creditors	286 000	0	0	6 000
Unpaid Taxes	181 000	26 000	26 000	24 000
Dividends	0	150 000	275 000	275 000
Other Current Debt	98 000	0	0	0
Total Current Debt	817 000	296 000	384 000	382 000
Total Equity and Debt	9 061 000	3 921 000	3 068 000	3 049 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,83 %	6,46 %	11,68 %	11,81 %
Debt-to-Equity Ratio	1,48	0,53	0,14	0,13
Operating Profit Margin	75,63 %	52,24 %	53,79 %	52,19 %
Current Ratio	1,51	0,31	0,38	0,1
Quick Ratio	1,51	0,31	0,38	0,1
Equity Ratio	0,37	0,6	0,77	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %