AS SANDAKERVEIEN 67

0179 OSLO

Finances

Share Ownership

Return on Equity

4,51 %

Current Ratio

0,37

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 169 000	5 792 000	5 799 000	5 517 000
Net Income	850 000	−520 000	−1 440 000	575 000
Total Assets	37 549 000	38 171 000	39 048 000	42 241 000
Total Equity	18 851 000	18 001 000	18 521 000	19 961 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 169 000	5 792 000	5 799 000	5 517 000
Expenditure	4 779 000	5 962 000	6 802 000	4 395 000
Operating Profit	1 390 000	−169 000	−1 004 000	1 122 000
Financial Income	75 000	79 000	86 000	77 000
Financial Costs	614 000	430 000	522 000	624 000
Financial Balance	−539 000	−351 000	−436 000	−547 000
Earnings Before Tax	850 000	−520 000	−1 440 000	575 000
Tax	0	0	0	0
Net Income	850 000	−520 000	−1 440 000	575 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 358 000	37 358 000	37 358 000	37 358 000
Total Current Assets	192 000	813 000	1 690 000	4 883 000
Total Assets	37 549 000	38 171 000	39 048 000	42 241 000
Total Retained Equity	18 745 000	17 895 000	18 415 000	19 855 000
Total Equity	18 851 000	18 001 000	18 521 000	19 961 000
Total Long-Term Debt	18 175 000	19 009 000	19 881 000	20 714 000
Total Current Debt	523 000	1 161 000	646 000	1 566 000
Total Equity and Debt	37 549 000	38 171 000	39 048 000	42 241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 169 000	5 792 000	5 799 000	5 517 000
Revenue	6 169 000	5 792 000	5 799 000	5 517 000
Cost of Goods Sold	0	0	0	0
Salary Costs	160 000	160 000	154 000	160 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 779 000	5 962 000	6 802 000	4 395 000
Operating Profit	1 390 000	−169 000	−1 004 000	1 122 000
Financial Income	75 000	79 000	86 000	77 000
Financial Costs	614 000	430 000	522 000	624 000
Financial Balance	−539 000	−351 000	−436 000	−547 000
Dividends	0	0	0	0
Net Income	850 000	−520 000	−1 440 000	575 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	37 358 000	37 358 000	37 358 000	37 358 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	37 358 000	37 358 000	37 358 000	37 358 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 358 000	37 358 000	37 358 000	37 358 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	147 000	765 000	1 651 000	4 045 000
Total Current Assets	192 000	813 000	1 690 000	4 883 000
Total Assets	37 549 000	38 171 000	39 048 000	42 241 000
Total Equity	18 851 000	18 001 000	18 521 000	19 961 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 175 000	19 009 000	19 881 000	20 714 000
Creditors	424 000	1 028 000	435 000	1 476 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	94 000	130 000	208 000	86 000
Total Current Debt	523 000	1 161 000	646 000	1 566 000
Total Equity and Debt	37 549 000	38 171 000	39 048 000	42 241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,51 %	−2,89 %	−7,77 %	2,88 %
Debt-to-Equity Ratio	0,96	1,06	1,07	1,04
Operating Profit Margin	22,53 %	−2,92 %	−17,31 %	20,34 %
Current Ratio	0,37	0,7	2,62	3,12
Quick Ratio	0,37	0,7	2,62	3,12
Equity Ratio	0,5	0,47	0,47	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %