LA PIZZA AS

4632 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

33,47 %

Current Ratio

3,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 906 000	5 036 000	3 450 000	2 528 000
Net Income	717 000	536 000	272 000	−47 000
Total Assets	2 968 000	2 261 000	1 410 000	1 309 000
Total Equity	2 142 000	1 425 000	889 000	617 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 906 000	5 036 000	3 450 000	2 528 000
Expenditure	4 986 000	4 347 000	3 100 000	2 588 000
Operating Profit	920 000	688 000	350 000	−61 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	919 000	688 000	350 000	−60 000
Tax	202 000	152 000	78 000	−13 000
Net Income	717 000	536 000	272 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	89 000	175 000	299 000	453 000
Total Current Assets	2 879 000	2 086 000	1 110 000	855 000
Total Assets	2 968 000	2 261 000	1 410 000	1 309 000
Total Retained Equity	1 353 000	637 000	100 000	−172 000
Total Equity	2 142 000	1 425 000	889 000	617 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	826 000	835 000	521 000	692 000
Total Equity and Debt	2 968 000	2 261 000	1 410 000	1 309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 906 000	5 036 000	3 450 000	2 528 000
Other Income	0	0	0	0
Revenue	5 906 000	5 036 000	3 450 000	2 528 000
Cost of Goods Sold	2 223 000	1 793 000	1 191 000	780 000
Salary Costs	2 073 000	1 958 000	1 458 000	1 264 000
Depreciation	140 000	139 000	135 000	134 000
Impairment	0	0	0	0
Expenditure	4 986 000	4 347 000	3 100 000	2 588 000
Operating Profit	920 000	688 000	350 000	−61 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	717 000	536 000	272 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	47 000	31 000	16 000	51 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	144 000	284 000	402 000
Total Tangible Assets	42 000	144 000	284 000	402 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	89 000	175 000	299 000	453 000
Stock	69 000	65 000	47 000	53 000
Total Investments	0	0	0	0
Cash, Bank	2 788 000	1 978 000	1 019 000	769 000
Total Current Assets	2 879 000	2 086 000	1 110 000	855 000
Total Assets	2 968 000	2 261 000	1 410 000	1 309 000
Total Equity	2 142 000	1 425 000	889 000	617 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	111 000	93 000	37 000	44 000
Unpaid Taxes	158 000	176 000	104 000	75 000
Dividends	0	0	0	0
Other Current Debt	338 000	399 000	338 000	573 000
Total Current Debt	826 000	835 000	521 000	692 000
Total Equity and Debt	2 968 000	2 261 000	1 410 000	1 309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,47 %	37,61 %	30,6 %	−7,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,58 %	13,66 %	10,14 %	−2,41 %
Current Ratio	3,49	2,5	2,13	1,24
Quick Ratio	3,8	2,71	2,34	1,34
Equity Ratio	0,72	0,63	0,63	0,47
Gross Profit Margin	62,36 %	64,4 %	65,48 %	69,15 %