GLB EIENDOM AS

7863 OVERHALLA

Finances

Share Ownership

Return on Equity

5,78 %

Current Ratio

0,31

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	780 000	0	0	0
Net Income	397 000	−22 000	−5 000	−5 000
Total Assets	23 975 000	3 717 000	19 000	23 000
Total Equity	6 863 000	2 467 000	19 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	780 000	0	0	0
Expenditure	325 000	28 000	6 000	6 000
Operating Profit	456 000	−28 000	−6 000	−6 000
Financial Income	53 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	53 000	0	0	0
Earnings Before Tax	509 000	−28 000	−6 000	−6 000
Tax	112 000	−6 000	−1 000	−1 000
Net Income	397 000	−22 000	−5 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 007 000	1 726 000	5 000	4 000
Total Current Assets	4 969 000	1 990 000	13 000	19 000
Total Assets	23 975 000	3 717 000	19 000	23 000
Total Retained Equity	362 000	−35 000	−13 000	−9 000
Total Equity	6 863 000	2 467 000	19 000	23 000
Total Long-Term Debt	1 000 000	0	0	0
Total Current Debt	16 112 000	1 250 000	0	0
Total Equity and Debt	23 975 000	3 717 000	19 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	780 000	0	0	0
Revenue	780 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	75 000	0	0	0
Impairment	0	0	0	0
Expenditure	325 000	28 000	6 000	6 000
Operating Profit	456 000	−28 000	−6 000	−6 000
Financial Income	53 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	53 000	0	0	0
Dividends	0	0	0	0
Net Income	397 000	−22 000	−5 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	11 000	5 000	4 000
Real Eastate	18 780 000	1 715 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	226 000	0	0	0
Total Tangible Assets	19 006 000	1 715 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 007 000	1 726 000	5 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 909 000	1 990 000	13 000	19 000
Total Current Assets	4 969 000	1 990 000	13 000	19 000
Total Assets	23 975 000	3 717 000	19 000	23 000
Total Equity	6 863 000	2 467 000	19 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000 000	0	0	0
Creditors	16 011 000	1 250 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	16 112 000	1 250 000	0	0
Total Equity and Debt	23 975 000	3 717 000	19 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,78 %	−0,89 %	−26,32 %	−21,74 %
Debt-to-Equity Ratio	0,15	0	0	0
Operating Profit Margin	58,46 %	-	-	-
Current Ratio	0,31	1,59	-	-
Quick Ratio	0,31	1,59	-	-
Equity Ratio	0,29	0,66	1	1
Gross Profit Margin	100 %	-	-	-