KJETIL VANG HOLDING AS

7670 INDERØY

Finances

Return on Equity

5,01 %

Current Ratio

16,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	447 000	1 382 000	2 277 000	2 577 000
Total Assets	9 342 000	8 904 000	7 924 000	6 445 000
Total Equity	8 924 000	8 876 000	7 494 000	5 617 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	11 000	10 000	8 000
Operating Profit	−12 000	−11 000	−10 000	−8 000
Financial Income	462 000	1 400 000	2 301 000	2 601 000
Financial Costs	0	0	0	0
Financial Balance	462 000	1 400 000	2 301 000	2 601 000
Earnings Before Tax	451 000	1 389 000	2 290 000	2 593 000
Tax	3 000	7 000	13 000	16 000
Net Income	447 000	1 382 000	2 277 000	2 577 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 336 000	2 336 000	2 317 000	2 317 000
Total Current Assets	7 006 000	6 569 000	5 607 000	4 128 000
Total Assets	9 342 000	8 904 000	7 924 000	6 445 000
Total Retained Equity	6 599 000	6 552 000	5 170 000	3 293 000
Total Equity	8 924 000	8 876 000	7 494 000	5 617 000
Total Long-Term Debt	3 000	9 000	15 000	17 000
Total Current Debt	415 000	19 000	415 000	811 000
Total Equity and Debt	9 342 000	8 904 000	7 924 000	6 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	11 000	10 000	8 000
Operating Profit	−12 000	−11 000	−10 000	−8 000
Financial Income	462 000	1 400 000	2 301 000	2 601 000
Financial Costs	0	0	0	0
Financial Balance	462 000	1 400 000	2 301 000	2 601 000
Dividends	400 000	0	400 000	800 000
Net Income	447 000	1 382 000	2 277 000	2 577 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 336 000	2 336 000	2 317 000	2 317 000
Total Fixed Assets	2 336 000	2 336 000	2 317 000	2 317 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 556 000	5 169 000	3 307 000	1 528 000
Total Current Assets	7 006 000	6 569 000	5 607 000	4 128 000
Total Assets	9 342 000	8 904 000	7 924 000	6 445 000
Total Equity	8 924 000	8 876 000	7 494 000	5 617 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	9 000	15 000	17 000
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	0	400 000	800 000
Other Current Debt	5 000	5 000	0	0
Total Current Debt	415 000	19 000	415 000	811 000
Total Equity and Debt	9 342 000	8 904 000	7 924 000	6 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,01 %	15,57 %	30,38 %	45,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	16,88	345,74	13,51	5,09
Quick Ratio	16,88	345,74	13,51	5,09
Equity Ratio	0,96	1	0,95	0,87
Gross Profit Margin	-	-	-	-