PULS EIENDOMSMEGLING AS

0558 OSLO

Finances

Return on Equity

−5 181,25 %

Current Ratio

0,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 465 000	13 953 000	15 274 000	13 780 000
Net Income	−829 000	1 166 000	2 349 000	1 506 000
Total Assets	4 378 000	4 641 000	7 525 000	5 853 000
Total Equity	16 000	1 495 000	552 000	890 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 465 000	13 953 000	15 274 000	13 780 000
Expenditure	11 449 000	12 363 000	12 258 000	11 735 000
Operating Profit	−984 000	1 591 000	3 015 000	2 045 000
Financial Income	40 000	7 000	124 000	5 000
Financial Costs	108 000	89 000	119 000	112 000
Financial Balance	−68 000	−82 000	5 000	−107 000
Earnings Before Tax	−1 052 000	1 509 000	3 020 000	1 938 000
Tax	−223 000	342 000	671 000	433 000
Net Income	−829 000	1 166 000	2 349 000	1 506 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	368 000	126 000	49 000	18 000
Total Current Assets	4 010 000	4 515 000	7 476 000	5 835 000
Total Assets	4 378 000	4 641 000	7 525 000	5 853 000
Total Retained Equity	−259 000	1 070 000	77 000	62 000
Total Equity	16 000	1 495 000	552 000	890 000
Total Long-Term Debt	0	3 000	1 000	8 000
Total Current Debt	4 362 000	3 142 000	6 972 000	4 955 000
Total Equity and Debt	4 378 000	4 641 000	7 525 000	5 853 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 137 000	13 606 000	14 888 000	13 721 000
Other Income	328 000	346 000	386 000	59 000
Revenue	10 465 000	13 953 000	15 274 000	13 780 000
Cost of Goods Sold	1 647 000	1 928 000	2 300 000	2 078 000
Salary Costs	6 321 000	7 400 000	7 275 000	6 595 000
Depreciation	52 000	28 000	18 000	13 000
Impairment	0	0	0	0
Expenditure	11 449 000	12 363 000	12 258 000	11 735 000
Operating Profit	−984 000	1 591 000	3 015 000	2 045 000
Financial Income	40 000	7 000	124 000	5 000
Financial Costs	108 000	89 000	119 000	112 000
Financial Balance	−68 000	−82 000	5 000	−107 000
Dividends	0	0	2 200 000	454 000
Net Income	−829 000	1 166 000	2 349 000	1 506 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	219 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	149 000	126 000	49 000	18 000
Total Tangible Assets	149 000	126 000	49 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	368 000	126 000	49 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	134 000	1 206 000	4 503 000	2 433 000
Total Current Assets	4 010 000	4 515 000	7 476 000	5 835 000
Total Assets	4 378 000	4 641 000	7 525 000	5 853 000
Total Equity	16 000	1 495 000	552 000	890 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	1 000	8 000
Creditors	1 063 000	911 000	543 000	534 000
Unpaid Taxes	433 000	748 000	715 000	729 000
Dividends	0	0	2 200 000	454 000
Other Current Debt	1 008 000	1 144 000	1 069 000	1 261 000
Total Current Debt	4 362 000	3 142 000	6 972 000	4 955 000
Total Equity and Debt	4 378 000	4 641 000	7 525 000	5 853 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5 181,25 %	77,99 %	425,54 %	169,21 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−9,4 %	11,4 %	19,74 %	14,84 %
Current Ratio	0,92	1,44	1,07	1,18
Quick Ratio	0,92	1,44	1,07	1,18
Equity Ratio	0	0,32	0,07	0,15
Gross Profit Margin	84,26 %	86,18 %	84,94 %	84,92 %