company

SVIGERFAR AS

4163 TALGJE

Finances

Share Ownership

Return on Equity

73,33 %

Current Ratio

1,14

Debt-to-Equity Ratio

1,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 125 000	928 000	610 000	239 000
Net Income	99 000	228 000	299 000	131 000
Total Assets	751 000	820 000	465 000	198 000
Total Equity	135 000	126 000	85 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 125 000	928 000	610 000	239 000
Expenditure	980 000	621 000	274 000	105 000
Operating Profit	145 000	307 000	336 000	135 000
Financial Income	0	0	0	0
Financial Costs	18 000	17 000	0	4 000
Financial Balance	−18 000	−17 000	0	−4 000
Earnings Before Tax	127 000	290 000	336 000	131 000
Tax	28 000	62 000	37 000	0
Net Income	99 000	228 000	299 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	269 000	341 000	68 000	98 000
Total Current Assets	482 000	479 000	397 000	100 000
Total Assets	751 000	820 000	465 000	198 000
Total Retained Equity	96 000	87 000	46 000	−43 000
Total Equity	135 000	126 000	85 000	−4 000
Total Long-Term Debt	193 000	249 000	0	0
Total Current Debt	423 000	445 000	380 000	202 000
Total Equity and Debt	751 000	820 000	465 000	198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 125 000	928 000	610 000	239 000
Other Income	0	0	0	0
Revenue	1 125 000	928 000	610 000	239 000
Cost of Goods Sold	238 000	187 000	121 000	1 000
Salary Costs	303 000	129 000	0	1 000
Depreciation	92 000	35 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	980 000	621 000	274 000	105 000
Operating Profit	145 000	307 000	336 000	135 000
Financial Income	0	0	0	0
Financial Costs	18 000	17 000	0	4 000
Financial Balance	−18 000	−17 000	0	−4 000
Dividends	0	0	210 000	0
Net Income	99 000	228 000	299 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	261 000	303 000	0	0
Fixtures	8 000	38 000	68 000	98 000
Total Tangible Assets	269 000	341 000	68 000	98 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	269 000	341 000	68 000	98 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	124 000	64 000	24 000	0
Total Current Assets	482 000	479 000	397 000	100 000
Total Assets	751 000	820 000	465 000	198 000
Total Equity	135 000	126 000	85 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	193 000	249 000	0	0
Creditors	26 000	63 000	86 000	33 000
Unpaid Taxes	220 000	43 000	27 000	8 000
Dividends	0	0	210 000	0
Other Current Debt	143 000	297 000	20 000	160 000
Total Current Debt	423 000	445 000	380 000	202 000
Total Equity and Debt	751 000	820 000	465 000	198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,33 %	180,95 %	351,76 %	−3 275 %
Debt-to-Equity Ratio	1,43	1,98	0	−0
Operating Profit Margin	12,89 %	33,08 %	55,08 %	56,49 %
Current Ratio	1,14	1,08	1,04	0,5
Quick Ratio	1,14	1,08	1,04	0,5
Equity Ratio	0,18	0,15	0,18	−0,02
Gross Profit Margin	78,84 %	79,85 %	80,16 %	99,58 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English