BUEN AS

3697 TUDDAL

Finances

Share Ownership

Return on Equity

307,84 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	44 000	2 528 000	1 670 000	1 565 000
Net Income	−471 000	−163 000	110 000	186 000
Total Assets	50 000	650 000	939 000	564 000
Total Equity	−153 000	318 000	481 000	370 000

Income (NOK)	2022	2021	2020	2019
Revenue	44 000	2 528 000	1 670 000	1 565 000
Expenditure	514 000	2 695 000	1 528 000	1 309 000
Operating Profit	−470 000	−167 000	142 000	256 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Earnings Before Tax	−471 000	−167 000	141 000	256 000
Tax	0	−5 000	31 000	70 000
Net Income	−471 000	−163 000	110 000	186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	436 000	243 000	414 000
Total Current Assets	12 000	214 000	696 000	150 000
Total Assets	50 000	650 000	939 000	564 000
Total Retained Equity	−183 000	288 000	451 000	340 000
Total Equity	−153 000	318 000	481 000	370 000
Total Long-Term Debt	0	0	5 000	6 000
Total Current Debt	203 000	332 000	454 000	187 000
Total Equity and Debt	50 000	650 000	939 000	564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	2 538 000	1 668 000	1 565 000
Other Income	4 000	−10 000	2 000	0
Revenue	44 000	2 528 000	1 670 000	1 565 000
Cost of Goods Sold	0	319 000	0	0
Salary Costs	−56 000	1 635 000	762 000	689 000
Depreciation	41 000	51 000	53 000	44 000
Impairment	0	0	0	0
Expenditure	514 000	2 695 000	1 528 000	1 309 000
Operating Profit	−470 000	−167 000	142 000	256 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	−471 000	−163 000	110 000	186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	100 000	134 000
Fixtures	38 000	106 000	109 000	54 000
Total Tangible Assets	38 000	106 000	209 000	188 000
Total Fiancial Fixed Assets	0	331 000	34 000	225 000
Total Fixed Assets	38 000	436 000	243 000	414 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	120 000	253 000	70 000
Total Current Assets	12 000	214 000	696 000	150 000
Total Assets	50 000	650 000	939 000	564 000
Total Equity	−153 000	318 000	481 000	370 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	5 000	6 000
Creditors	1 000	63 000	33 000	11 000
Unpaid Taxes	0	117 000	221 000	63 000
Dividends	0	0	0	0
Other Current Debt	202 000	153 000	168 000	56 000
Total Current Debt	203 000	332 000	454 000	187 000
Total Equity and Debt	50 000	650 000	939 000	564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	307,84 %	−51,26 %	22,87 %	50,27 %
Debt-to-Equity Ratio	−0	0	0,01	0,02
Operating Profit Margin	−1 068,18 %	−6,61 %	8,5 %	16,36 %
Current Ratio	0,06	0,64	1,53	0,8
Quick Ratio	0,06	0,64	1,53	0,8
Equity Ratio	−3,06	0,49	0,51	0,66
Gross Profit Margin	100 %	87,38 %	100 %	100 %