JEJ INVEST AS

1281 OSLO

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

44,5

Debt-to-Equity Ratio

238,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	0	0	110 000
Net Income	46 000	−1 000	−6 000	−13 000
Total Assets	10 999 000	0	6 000	12 000
Total Equity	46 000	0	1 000	7 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	0	0	110 000
Expenditure	1 000	1 000	−6 000	126 000
Operating Profit	49 000	−1 000	6 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	49 000	−1 000	6 000	−17 000
Tax	2 000	0	12 000	−4 000
Net Income	46 000	−1 000	−6 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 910 000	0	0	12 000
Total Current Assets	89 000	0	6 000	1 000
Total Assets	10 999 000	0	6 000	12 000
Total Retained Equity	16 000	−30 000	−29 000	−23 000
Total Equity	46 000	0	1 000	7 000
Total Long-Term Debt	10 950 000	0	0	0
Total Current Debt	2 000	0	5 000	5 000
Total Equity and Debt	10 999 000	0	6 000	12 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	0	0	110 000
Other Income	0	0	0	0
Revenue	50 000	0	0	110 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−15 000	119 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	−6 000	126 000
Operating Profit	49 000	−1 000	6 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	46 000	−1 000	−6 000	−13 000

Balance details (NOK)	2022	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	12 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	10 910 000	0	0
Total Fixed Assets	10 910 000	0	12 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	39 000	6 000	1 000
Total Current Assets	89 000	6 000	1 000
Total Assets	10 999 000	6 000	12 000
Total Equity	46 000	1 000	7 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	10 950 000	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	5 000
Dividends	0	0	0
Other Current Debt	0	5 000	0
Total Current Debt	2 000	5 000	5 000
Total Equity and Debt	10 999 000	6 000	12 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	-	−600 %	−185,71 %
Debt-to-Equity Ratio	238,04	-	0	0
Operating Profit Margin	98 %	-	-	−15,45 %
Current Ratio	44,5	-	1,2	0,2
Quick Ratio	44,5	-	1,2	0,2
Equity Ratio	0	-	0,17	0,58
Gross Profit Margin	100 %	-	-	100 %