AMKT HOLDING AS

0653 OSLO

Finances

Return on Equity

55,34 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	4 000	110 000	105 000
Net Income	337 000	647 000	10 000	21 000
Total Assets	611 000	412 000	94 000	87 000
Total Equity	609 000	407 000	84 000	74 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	4 000	110 000	105 000
Expenditure	52 000	82 000	100 000	78 000
Operating Profit	−37 000	−79 000	10 000	26 000
Financial Income	421 000	734 000	2 000	0
Financial Costs	47 000	8 000	0	0
Financial Balance	374 000	726 000	2 000	0
Earnings Before Tax	337 000	647 000	13 000	26 000
Tax	0	0	2 000	6 000
Net Income	337 000	647 000	10 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	437 000	122 000	82 000	63 000
Total Current Assets	174 000	290 000	12 000	24 000
Total Assets	611 000	412 000	94 000	87 000
Total Retained Equity	579 000	377 000	54 000	44 000
Total Equity	609 000	407 000	84 000	74 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	5 000	9 000	13 000
Total Equity and Debt	611 000	412 000	94 000	87 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	0	110 000	105 000
Other Income	0	4 000	0	0
Revenue	15 000	4 000	110 000	105 000
Cost of Goods Sold	0	0	41 000	25 000
Salary Costs	0	0	8 000	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	52 000	82 000	100 000	78 000
Operating Profit	−37 000	−79 000	10 000	26 000
Financial Income	421 000	734 000	2 000	0
Financial Costs	47 000	8 000	0	0
Financial Balance	374 000	726 000	2 000	0
Dividends	135 000	325 000	0	0
Net Income	337 000	647 000	10 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	437 000	122 000	82 000	63 000
Total Fixed Assets	437 000	122 000	82 000	63 000
Stock	0	0	0	0
Total Investments	52 000	0	0	0
Cash, Bank	114 000	290 000	9 000	21 000
Total Current Assets	174 000	290 000	12 000	24 000
Total Assets	611 000	412 000	94 000	87 000
Total Equity	609 000	407 000	84 000	74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	5 000	5 000	5 000
Unpaid Taxes	0	0	0	2 000
Dividends	135 000	325 000	0	0
Other Current Debt	0	0	2 000	0
Total Current Debt	2 000	5 000	9 000	13 000
Total Equity and Debt	611 000	412 000	94 000	87 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,34 %	158,97 %	11,9 %	28,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−246,67 %	−1 975 %	9,09 %	24,76 %
Current Ratio	87	58	1,33	1,85
Quick Ratio	87	58	1,33	1,85
Equity Ratio	1	0,99	0,89	0,85
Gross Profit Margin	100 %	100 %	62,73 %	76,19 %