DUCO EIENDOM AS

4262 AVALDSNES

Finances

Share Ownership

Return on Equity

−177,34 %

Current Ratio

59,21

Debt-to-Equity Ratio

88,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	372 000	372 000	240 000	240 000
Net Income	−227 000	−62 000	−38 000	54 000
Total Assets	11 556 000	9 928 000	9 091 000	6 760 000
Total Equity	128 000	124 000	186 000	224 000

Income (NOK)	2022	2021	2020	2019
Revenue	372 000	372 000	240 000	240 000
Expenditure	310 000	220 000	94 000	81 000
Operating Profit	61 000	152 000	145 000	159 000
Financial Income	0	0	0	0
Financial Costs	296 000	223 000	194 000	90 000
Financial Balance	−296 000	−223 000	−194 000	−90 000
Earnings Before Tax	−235 000	−71 000	−49 000	69 000
Tax	−8 000	−9 000	−11 000	15 000
Net Income	−227 000	−62 000	−38 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 338 000	5 244 000	5 017 000	2 700 000
Total Current Assets	6 217 000	4 684 000	4 074 000	4 060 000
Total Assets	11 556 000	9 928 000	9 091 000	6 760 000
Total Retained Equity	28 000	24 000	86 000	124 000
Total Equity	128 000	124 000	186 000	224 000
Total Long-Term Debt	11 323 000	9 283 000	8 797 000	5 859 000
Total Current Debt	105 000	521 000	109 000	677 000
Total Equity and Debt	11 556 000	9 928 000	9 091 000	6 760 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	372 000	372 000	240 000	240 000
Revenue	372 000	372 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	96 000	85 000	41 000	29 000
Impairment	0	0	0	0
Expenditure	310 000	220 000	94 000	81 000
Operating Profit	61 000	152 000	145 000	159 000
Financial Income	0	0	0	0
Financial Costs	296 000	223 000	194 000	90 000
Financial Balance	−296 000	−223 000	−194 000	−90 000
Dividends	0	0	0	0
Net Income	−227 000	−62 000	−38 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 287 000	5 187 000	5 017 000	2 700 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	57 000	0	0
Total Tangible Assets	5 338 000	5 244 000	5 017 000	2 700 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 338 000	5 244 000	5 017 000	2 700 000
Stock	5 902 000	4 599 000	4 046 000	3 971 000
Total Investments	0	0	0	0
Cash, Bank	22 000	3 000	15 000	8 000
Total Current Assets	6 217 000	4 684 000	4 074 000	4 060 000
Total Assets	11 556 000	9 928 000	9 091 000	6 760 000
Total Equity	128 000	124 000	186 000	224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 323 000	9 283 000	8 797 000	5 859 000
Creditors	56 000	497 000	86 000	642 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	49 000	24 000	22 000	23 000
Total Current Debt	105 000	521 000	109 000	677 000
Total Equity and Debt	11 556 000	9 928 000	9 091 000	6 760 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−177,34 %	−50 %	−20,43 %	24,11 %
Debt-to-Equity Ratio	88,46	74,86	47,3	26,16
Operating Profit Margin	16,4 %	40,86 %	60,42 %	66,25 %
Current Ratio	59,21	8,99	37,38	6
Quick Ratio	−1,07	−1,15	−1,03	−1,23
Equity Ratio	0,01	0,01	0,02	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %