company

WISER AS

8012 BODØ

Finances

Share Ownership

Return on Equity

14,69 %

Current Ratio

6,61

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	90 000	144 000	120 000	250 000
Net Income	31 000	105 000	96 000	180 000
Total Assets	245 000	243 000	278 000	285 000
Total Equity	211 000	180 000	225 000	234 000

Income (NOK)	2022	2021	2020	2019
Revenue	90 000	144 000	120 000	250 000
Expenditure	18 000	9 000	14 000	19 000
Operating Profit	72 000	135 000	106 000	231 000
Financial Income	45 000	0	17 000	0
Financial Costs	70 000	0	0	0
Financial Balance	−25 000	0	17 000	0
Earnings Before Tax	47 000	135 000	123 000	231 000
Tax	16 000	30 000	27 000	51 000
Net Income	31 000	105 000	96 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	28 000	29 000	30 000
Total Current Assets	218 000	215 000	249 000	255 000
Total Assets	245 000	243 000	278 000	285 000
Total Retained Equity	181 000	150 000	195 000	204 000
Total Equity	211 000	180 000	225 000	234 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	63 000	53 000	52 000
Total Equity and Debt	245 000	243 000	278 000	285 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	90 000	144 000	120 000	250 000
Other Income	0	0	0	0
Revenue	90 000	144 000	120 000	250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	9 000	14 000	19 000
Operating Profit	72 000	135 000	106 000	231 000
Financial Income	45 000	0	17 000	0
Financial Costs	70 000	0	0	0
Financial Balance	−25 000	0	17 000	0
Dividends	0	0	0	0
Net Income	31 000	105 000	96 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	4 000	5 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	24 000	24 000	24 000
Total Tangible Assets	24 000	24 000	24 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	28 000	29 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	168 000	140 000	249 000	230 000
Total Current Assets	218 000	215 000	249 000	255 000
Total Assets	245 000	243 000	278 000	285 000
Total Equity	211 000	180 000	225 000	234 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	18 000	34 000	27 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	2 000
Total Current Debt	33 000	63 000	53 000	52 000
Total Equity and Debt	245 000	243 000	278 000	285 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,69 %	58,33 %	42,67 %	76,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80 %	93,75 %	88,33 %	92,4 %
Current Ratio	6,61	3,41	4,7	4,9
Quick Ratio	6,61	3,41	4,7	4,9
Equity Ratio	0,86	0,74	0,81	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English