SUPERNOVA EIENDOM AS

0484 OSLO

Finances

Return on Equity

21,21 %

Current Ratio

60,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	937 000	−15 000	3 467 000	−15 000
Total Assets	4 477 000	3 540 000	3 560 000	4 928 000
Total Equity	4 417 000	3 480 000	3 496 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	15 000	121 000	15 000
Operating Profit	−18 000	−15 000	−121 000	−15 000
Financial Income	955 000	0	3 599 000	0
Financial Costs	0	0	10 000	0
Financial Balance	955 000	0	3 589 000	0
Earnings Before Tax	937 000	−15 000	3 467 000	−15 000
Tax	0	0	0	0
Net Income	937 000	−15 000	3 467 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	830 000	2 310 000	840 000	4 926 000
Total Current Assets	3 648 000	1 230 000	2 720 000	2 000
Total Assets	4 477 000	3 540 000	3 560 000	4 928 000
Total Retained Equity	4 317 000	3 380 000	3 396 000	−72 000
Total Equity	4 417 000	3 480 000	3 496 000	28 000
Total Long-Term Debt	0	0	0	4 900 000
Total Current Debt	60 000	60 000	64 000	0
Total Equity and Debt	4 477 000	3 540 000	3 560 000	4 928 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	15 000	121 000	15 000
Operating Profit	−18 000	−15 000	−121 000	−15 000
Financial Income	955 000	0	3 599 000	0
Financial Costs	0	0	10 000	0
Financial Balance	955 000	0	3 589 000	0
Dividends	0	0	0	0
Net Income	937 000	−15 000	3 467 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	830 000	2 310 000	840 000	4 926 000
Total Fixed Assets	830 000	2 310 000	840 000	4 926 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 648 000	1 230 000	2 720 000	2 000
Total Current Assets	3 648 000	1 230 000	2 720 000	2 000
Total Assets	4 477 000	3 540 000	3 560 000	4 928 000
Total Equity	4 417 000	3 480 000	3 496 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	4 900 000
Creditors	60 000	60 000	64 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	60 000	60 000	64 000	0
Total Equity and Debt	4 477 000	3 540 000	3 560 000	4 928 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,21 %	−0,43 %	99,17 %	−53,57 %
Debt-to-Equity Ratio	0	0	0	175
Operating Profit Margin	-	-	-	-
Current Ratio	60,8	20,5	42,5	-
Quick Ratio	60,8	20,5	42,5	-
Equity Ratio	0,99	0,98	0,98	0,01
Gross Profit Margin	-	-	-	-