BJØRN JOHANSEN HOLDING AS

2415 HERADSBYGD

Finances

Return on Equity

70,76 %

Current Ratio

1 243

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 673 000	264 000	590 000	492 000
Total Assets	5 215 000	1 522 000	1 711 000	6 934 000
Total Equity	5 191 000	1 518 000	1 704 000	6 429 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	40 000	7 000	7 000
Operating Profit	−7 000	−40 000	−7 000	−7 000
Financial Income	3 700 000	300 000	600 000	500 000
Financial Costs	0	0	0	0
Financial Balance	3 700 000	300 000	600 000	500 000
Earnings Before Tax	3 694 000	260 000	593 000	494 000
Tax	20 000	−4 000	3 000	1 000
Net Income	3 673 000	264 000	590 000	492 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	243 000	243 000	243 000	6 419 000
Total Current Assets	4 972 000	1 279 000	1 468 000	515 000
Total Assets	5 215 000	1 522 000	1 711 000	6 934 000
Total Retained Equity	4 074 000	401 000	587 000	0
Total Equity	5 191 000	1 518 000	1 704 000	6 429 000
Total Long-Term Debt	20 000	0	4 000	1 000
Total Current Debt	4 000	4 000	4 000	504 000
Total Equity and Debt	5 215 000	1 522 000	1 711 000	6 934 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	40 000	7 000	7 000
Operating Profit	−7 000	−40 000	−7 000	−7 000
Financial Income	3 700 000	300 000	600 000	500 000
Financial Costs	0	0	0	0
Financial Balance	3 700 000	300 000	600 000	500 000
Dividends	0	450 000	0	500 000
Net Income	3 673 000	264 000	590 000	492 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	243 000	243 000	243 000	6 419 000
Total Fixed Assets	243 000	243 000	243 000	6 419 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	412 000	118 000	8 000	15 000
Total Current Assets	4 972 000	1 279 000	1 468 000	515 000
Total Assets	5 215 000	1 522 000	1 711 000	6 934 000
Total Equity	5 191 000	1 518 000	1 704 000	6 429 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	0	4 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	450 000	0	500 000
Other Current Debt	4 000	4 000	4 000	4 000
Total Current Debt	4 000	4 000	4 000	504 000
Total Equity and Debt	5 215 000	1 522 000	1 711 000	6 934 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,76 %	17,39 %	34,62 %	7,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 243	319,75	367	1,02
Quick Ratio	1 243	319,75	367	1,02
Equity Ratio	1	1	1	0,93
Gross Profit Margin	-	-	-	-