SLETTEVEIEN 9 AS

4420 ÅNA-SIRA

Finances

Share Ownership

Return on Equity

1 236,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	406 000	339 000	301 000	260 000
Net Income	371 000	30 000	17 000	38 000
Total Assets	30 000	0	1 530 000	1 530 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	406 000	339 000	301 000	260 000
Expenditure	35 000	261 000	224 000	157 000
Operating Profit	371 000	78 000	77 000	103 000
Financial Income	0	0	0	0
Financial Costs	0	48 000	61 000	66 000
Financial Balance	0	−48 000	−61 000	−66 000
Earnings Before Tax	371 000	30 000	17 000	38 000
Tax	0	0	0	0
Net Income	371 000	30 000	17 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 530 000	1 530 000
Total Current Assets	30 000	0	0	0
Total Assets	30 000	0	1 530 000	1 530 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	1 148 000	1 360 000	1 500 000
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	1 178 000	1 390 000	1 530 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	94 000	0	0	0
Other Income	312 000	339 000	301 000	260 000
Revenue	406 000	339 000	301 000	260 000
Cost of Goods Sold	35 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	261 000	224 000	157 000
Operating Profit	371 000	78 000	77 000	103 000
Financial Income	0	0	0	0
Financial Costs	0	48 000	61 000	66 000
Financial Balance	0	−48 000	−61 000	−66 000
Dividends	0	0	0	0
Net Income	371 000	30 000	17 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 530 000	1 530 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	1 530 000	1 530 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	1 530 000	1 530 000
Stock	30 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	30 000	0	0	0
Total Assets	30 000	0	1 530 000	1 530 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 148 000	1 360 000	1 500 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	1 178 000	1 390 000	1 530 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 236,67 %	100 %	56,67 %	126,67 %
Debt-to-Equity Ratio	0	38,27	45,33	50
Operating Profit Margin	91,38 %	23,01 %	25,58 %	39,62 %
Current Ratio	-	-	-	-
Quick Ratio	−1	-	-	-
Equity Ratio	1	-	0,02	0,02
Gross Profit Margin	91,38 %	100 %	100 %	100 %