HUDLEGE ANITA DHIRAD AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

13,59 %

Current Ratio

4,45

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 275 000	3 417 000	3 408 000	2 792 000
Net Income	429 000	1 953 000	1 883 000	1 274 000
Total Assets	4 465 000	5 561 000	3 832 000	2 312 000
Total Equity	3 156 000	2 727 000	2 874 000	1 291 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 275 000	3 417 000	3 408 000	2 792 000
Expenditure	1 453 000	1 226 000	1 139 000	1 161 000
Operating Profit	823 000	2 191 000	2 269 000	1 631 000
Financial Income	43 000	244 000	114 000	3 000
Financial Costs	328 000	0	1 000	0
Financial Balance	−285 000	244 000	113 000	3 000
Earnings Before Tax	539 000	2 436 000	2 383 000	1 634 000
Tax	110 000	483 000	500 000	359 000
Net Income	429 000	1 953 000	1 883 000	1 274 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 188 000	3 459 000	921 000	15 000
Total Current Assets	1 277 000	2 103 000	2 911 000	2 297 000
Total Assets	4 465 000	5 561 000	3 832 000	2 312 000
Total Retained Equity	3 134 000	2 705 000	2 852 000	1 270 000
Total Equity	3 156 000	2 727 000	2 874 000	1 291 000
Total Long-Term Debt	1 023 000	1 000	2 000	0
Total Current Debt	287 000	2 833 000	956 000	1 020 000
Total Equity and Debt	4 465 000	5 561 000	3 832 000	2 312 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 187 000	3 268 000	3 408 000	2 792 000
Other Income	88 000	150 000	0	0
Revenue	2 275 000	3 417 000	3 408 000	2 792 000
Cost of Goods Sold	49 000	18 000	47 000	17 000
Salary Costs	1 088 000	930 000	855 000	854 000
Depreciation	5 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	1 453 000	1 226 000	1 139 000	1 161 000
Operating Profit	823 000	2 191 000	2 269 000	1 631 000
Financial Income	43 000	244 000	114 000	3 000
Financial Costs	328 000	0	1 000	0
Financial Balance	−285 000	244 000	113 000	3 000
Dividends	0	2 100 000	300 000	500 000
Net Income	429 000	1 953 000	1 883 000	1 274 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	6 000	10 000	15 000
Total Tangible Assets	1 000	6 000	10 000	15 000
Total Fiancial Fixed Assets	3 187 000	3 453 000	911 000	0
Total Fixed Assets	3 188 000	3 459 000	921 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 208 000	2 070 000	2 742 000	2 126 000
Total Current Assets	1 277 000	2 103 000	2 911 000	2 297 000
Total Assets	4 465 000	5 561 000	3 832 000	2 312 000
Total Equity	3 156 000	2 727 000	2 874 000	1 291 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 023 000	1 000	2 000	0
Creditors	2 000	1 000	4 000	0
Unpaid Taxes	79 000	67 000	67 000	71 000
Dividends	0	2 100 000	300 000	500 000
Other Current Debt	95 000	1 982 000	87 000	90 000
Total Current Debt	287 000	2 833 000	956 000	1 020 000
Total Equity and Debt	4 465 000	5 561 000	3 832 000	2 312 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,59 %	71,62 %	65,52 %	98,68 %
Debt-to-Equity Ratio	0,32	0	0	0
Operating Profit Margin	36,18 %	64,12 %	66,58 %	58,42 %
Current Ratio	4,45	0,74	3,04	2,25
Quick Ratio	4,45	0,74	3,04	2,25
Equity Ratio	0,71	0,49	0,75	0,56
Gross Profit Margin	97,85 %	99,47 %	98,62 %	99,39 %