company

MERDEVEGEN 6 AS

3674 NOTODDEN

Finances

Share Ownership

Return on Equity

20,78 %

Current Ratio

6,86

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 190 000	2 086 000	2 070 000	2 039 000
Net Income	1 220 000	1 028 000	910 000	868 000
Total Assets	6 572 000	6 294 000	5 190 000	4 394 000
Total Equity	5 872 000	4 652 000	4 625 000	3 715 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 190 000	2 086 000	2 070 000	2 039 000
Expenditure	638 000	775 000	923 000	936 000
Operating Profit	1 551 000	1 311 000	1 147 000	1 103 000
Financial Income	13 000	6 000	22 000	10 000
Financial Costs	0	0	2 000	0
Financial Balance	13 000	6 000	20 000	10 000
Earnings Before Tax	1 564 000	1 318 000	1 167 000	1 113 000
Tax	344 000	290 000	257 000	245 000
Net Income	1 220 000	1 028 000	910 000	868 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 768 000	1 909 000	2 093 000	2 280 000
Total Current Assets	4 804 000	4 385 000	3 097 000	2 114 000
Total Assets	6 572 000	6 294 000	5 190 000	4 394 000
Total Retained Equity	5 659 000	4 439 000	4 411 000	3 501 000
Total Equity	5 872 000	4 652 000	4 625 000	3 715 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	700 000	1 641 000	565 000	680 000
Total Equity and Debt	6 572 000	6 294 000	5 190 000	4 394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 190 000	2 086 000	2 070 000	2 039 000
Other Income	0	0	0	0
Revenue	2 190 000	2 086 000	2 070 000	2 039 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	152 000	209 000	209 000	209 000
Impairment	0	0	0	0
Expenditure	638 000	775 000	923 000	936 000
Operating Profit	1 551 000	1 311 000	1 147 000	1 103 000
Financial Income	13 000	6 000	22 000	10 000
Financial Costs	0	0	2 000	0
Financial Balance	13 000	6 000	20 000	10 000
Dividends	0	0	0	0
Net Income	1 220 000	1 028 000	910 000	868 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	174 000	163 000	138 000	117 000
Real Eastate	1 594 000	1 746 000	1 955 000	2 163 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 594 000	1 746 000	1 955 000	2 163 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 768 000	1 909 000	2 093 000	2 280 000
Stock	0	0	0	0
Total Investments	2 569 000	1 281 000	0	0
Cash, Bank	2 214 000	3 086 000	3 078 000	2 094 000
Total Current Assets	4 804 000	4 385 000	3 097 000	2 114 000
Total Assets	6 572 000	6 294 000	5 190 000	4 394 000
Total Equity	5 872 000	4 652 000	4 625 000	3 715 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	32 000	20 000	141 000
Unpaid Taxes	75 000	75 000	58 000	54 000
Dividends	0	0	0	0
Other Current Debt	252 000	220 000	209 000	220 000
Total Current Debt	700 000	1 641 000	565 000	680 000
Total Equity and Debt	6 572 000	6 294 000	5 190 000	4 394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,78 %	22,1 %	19,68 %	23,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,82 %	62,85 %	55,41 %	54,1 %
Current Ratio	6,86	2,67	5,48	3,11
Quick Ratio	6,86	2,67	5,48	3,11
Equity Ratio	0,89	0,74	0,89	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English