GVN 6 AS

0976 OSLO

Finances

Share Ownership

Return on Equity

33,9 %

Current Ratio

0,18

Debt-to-Equity Ratio

1,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	309 000	301 000	295 000	291 000
Net Income	181 000	181 000	173 000	165 000
Total Assets	1 816 000	1 779 000	1 778 000	1 777 000
Total Equity	534 000	534 000	534 000	361 000

Income (NOK)	2022	2021	2020	2019
Revenue	309 000	301 000	295 000	291 000
Expenditure	20 000	20 000	25 000	31 000
Operating Profit	289 000	281 000	270 000	260 000
Financial Income	0	0	0	0
Financial Costs	57 000	48 000	49 000	49 000
Financial Balance	−57 000	−48 000	−49 000	−49 000
Earnings Before Tax	232 000	232 000	221 000	212 000
Tax	51 000	51 000	49 000	47 000
Net Income	181 000	181 000	173 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 775 000	1 775 000	1 775 000	1 775 000
Total Current Assets	41 000	4 000	3 000	2 000
Total Assets	1 816 000	1 779 000	1 778 000	1 777 000
Total Retained Equity	497 000	497 000	497 000	324 000
Total Equity	534 000	534 000	534 000	361 000
Total Long-Term Debt	1 050 000	1 013 000	1 195 000	1 362 000
Total Current Debt	232 000	232 000	49 000	54 000
Total Equity and Debt	1 816 000	1 779 000	1 778 000	1 777 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	309 000	301 000	295 000	291 000
Revenue	309 000	301 000	295 000	291 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	20 000	25 000	31 000
Operating Profit	289 000	281 000	270 000	260 000
Financial Income	0	0	0	0
Financial Costs	57 000	48 000	49 000	49 000
Financial Balance	−57 000	−48 000	−49 000	−49 000
Dividends	0	0	0	0
Net Income	181 000	181 000	173 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 775 000	1 775 000	1 775 000	1 775 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 775 000	1 775 000	1 775 000	1 775 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 775 000	1 775 000	1 775 000	1 775 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	4 000	3 000	2 000
Total Current Assets	41 000	4 000	3 000	2 000
Total Assets	1 816 000	1 779 000	1 778 000	1 777 000
Total Equity	534 000	534 000	534 000	361 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 050 000	1 013 000	1 195 000	1 362 000
Creditors	0	0	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	232 000	232 000	0	0
Total Current Debt	232 000	232 000	49 000	54 000
Total Equity and Debt	1 816 000	1 779 000	1 778 000	1 777 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,9 %	33,9 %	32,4 %	45,71 %
Debt-to-Equity Ratio	1,97	1,9	2,24	3,77
Operating Profit Margin	93,53 %	93,36 %	91,53 %	89,35 %
Current Ratio	0,18	0,02	0,06	0,04
Quick Ratio	0,18	0,02	0,06	0,04
Equity Ratio	0,29	0,3	0,3	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %