REAL NATIVE NORWEGIAN ESTATE AS

9007 TROMSØ

Finances

Share Ownership

Return on Equity

−0,59 %

Current Ratio

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	55 000	0	0
Net Income	−34 000	7 000	−15 000	−4 000
Total Assets	6 638 000	5 843 000	5 825 000	22 000
Total Equity	5 799 000	5 833 000	5 825 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	55 000	0	0
Expenditure	41 000	46 000	19 000	5 000
Operating Profit	−41 000	9 000	−19 000	−5 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−43 000	9 000	−19 000	−5 000
Tax	−9 000	2 000	−4 000	−1 000
Net Income	−34 000	7 000	−15 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 517 000	5 823 000	5 825 000	2 000
Total Current Assets	122 000	20 000	1 000	19 000
Total Assets	6 638 000	5 843 000	5 825 000	22 000
Total Retained Equity	−49 000	−16 000	−23 000	−8 000
Total Equity	5 799 000	5 833 000	5 825 000	22 000
Total Long-Term Debt	837 000	10 000	0	0
Total Current Debt	2 000	0	0	0
Total Equity and Debt	6 638 000	5 843 000	5 825 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	55 000	0	0
Revenue	0	55 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	46 000	19 000	5 000
Operating Profit	−41 000	9 000	−19 000	−5 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	−34 000	7 000	−15 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	4 000	6 000	2 000
Real Eastate	6 503 000	5 818 000	5 818 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 503 000	5 818 000	5 818 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 517 000	5 823 000	5 825 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	20 000	1 000	19 000
Total Current Assets	122 000	20 000	1 000	19 000
Total Assets	6 638 000	5 843 000	5 825 000	22 000
Total Equity	5 799 000	5 833 000	5 825 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	837 000	10 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	2 000	0	0	0
Total Equity and Debt	6 638 000	5 843 000	5 825 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,59 %	0,12 %	−0,26 %	−18,18 %
Debt-to-Equity Ratio	0,14	0	0	0
Operating Profit Margin	-	16,36 %	-	-
Current Ratio	61	-	-	-
Quick Ratio	61	-	-	-
Equity Ratio	0,87	1	1	1
Gross Profit Margin	-	100 %	-	-