NEVROPSYKOLOG ERLEND BROVOLD AS

7105 STADSBYGD

Finances

Share Ownership

Return on Equity

90,41 %

Current Ratio

2,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 995 000	3 783 000	3 667 000	3 092 000
Net Income	1 490 000	1 328 000	1 503 000	1 246 000
Total Assets	2 303 000	2 099 000	2 404 000	1 839 000
Total Equity	1 648 000	158 000	329 000	276 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 995 000	3 783 000	3 667 000	3 092 000
Expenditure	2 084 000	2 078 000	1 732 000	1 492 000
Operating Profit	1 911 000	1 705 000	1 934 000	1 599 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	2 000	1 000
Financial Balance	−2 000	0	−2 000	−1 000
Earnings Before Tax	1 909 000	1 705 000	1 932 000	1 598 000
Tax	419 000	377 000	429 000	352 000
Net Income	1 490 000	1 328 000	1 503 000	1 246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	355 000	509 000	671 000	773 000
Total Current Assets	1 948 000	1 589 000	1 732 000	1 066 000
Total Assets	2 303 000	2 099 000	2 404 000	1 839 000
Total Retained Equity	1 618 000	128 000	299 000	246 000
Total Equity	1 648 000	158 000	329 000	276 000
Total Long-Term Debt	0	0	1 000	11 000
Total Current Debt	655 000	1 941 000	2 074 000	1 552 000
Total Equity and Debt	2 303 000	2 099 000	2 404 000	1 839 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 993 000	3 781 000	3 667 000	938 000
Other Income	2 000	2 000	0	2 154 000
Revenue	3 995 000	3 783 000	3 667 000	3 092 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	1 323 000	1 252 000	1 095 000	880 000
Depreciation	205 000	199 000	197 000	139 000
Impairment	0	0	0	0
Expenditure	2 084 000	2 078 000	1 732 000	1 492 000
Operating Profit	1 911 000	1 705 000	1 934 000	1 599 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	2 000	1 000
Financial Balance	−2 000	0	−2 000	−1 000
Dividends	0	0	1 450 000	1 000 000
Net Income	1 490 000	1 328 000	1 503 000	1 246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	36 000	15 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	244 000	420 000	596 000	773 000
Total Tangible Assets	244 000	420 000	596 000	773 000
Total Fiancial Fixed Assets	75 000	75 000	75 000	0
Total Fixed Assets	355 000	509 000	671 000	773 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 491 000	1 536 000	1 393 000	1 062 000
Total Current Assets	1 948 000	1 589 000	1 732 000	1 066 000
Total Assets	2 303 000	2 099 000	2 404 000	1 839 000
Total Equity	1 648 000	158 000	329 000	276 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	11 000
Creditors	9 000	−40 000	−29 000	18 000
Unpaid Taxes	96 000	97 000	102 000	97 000
Dividends	0	0	1 450 000	1 000 000
Other Current Debt	111 000	230 000	111 000	95 000
Total Current Debt	655 000	1 941 000	2 074 000	1 552 000
Total Equity and Debt	2 303 000	2 099 000	2 404 000	1 839 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,41 %	840,51 %	456,84 %	451,45 %
Debt-to-Equity Ratio	0	0	0	0,04
Operating Profit Margin	47,83 %	45,07 %	52,74 %	51,71 %
Current Ratio	2,97	0,82	0,84	0,69
Quick Ratio	2,97	0,82	0,84	0,69
Equity Ratio	0,72	0,08	0,14	0,15
Gross Profit Margin	100 %	100 %	99,97 %	100 %