NTS KOMPETANSE AS

3223 SANDEFJORD

Finances

Share Ownership

Return on Equity

53,09 %

Current Ratio

1,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 899 000	908 000	816 000	736 000
Net Income	189 000	46 000	63 000	18 000
Total Assets	850 000	368 000	550 000	608 000
Total Equity	356 000	167 000	121 000	58 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 899 000	908 000	816 000	736 000
Expenditure	1 658 000	850 000	735 000	713 000
Operating Profit	242 000	59 000	81 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	242 000	59 000	81 000	23 000
Tax	53 000	13 000	18 000	5 000
Net Income	189 000	46 000	63 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	849 000	368 000	550 000	608 000
Total Assets	850 000	368 000	550 000	608 000
Total Retained Equity	326 000	137 000	91 000	28 000
Total Equity	356 000	167 000	121 000	58 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	494 000	201 000	428 000	550 000
Total Equity and Debt	850 000	368 000	550 000	608 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 899 000	944 000	836 000	664 000
Other Income	0	−36 000	−20 000	72 000
Revenue	1 899 000	908 000	816 000	736 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 239 000	617 000	313 000	313 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 658 000	850 000	735 000	713 000
Operating Profit	242 000	59 000	81 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	189 000	46 000	63 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	513 000	274 000	513 000	536 000
Total Current Assets	849 000	368 000	550 000	608 000
Total Assets	850 000	368 000	550 000	608 000
Total Equity	356 000	167 000	121 000	58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	165 000	2 000	22 000	196 000
Unpaid Taxes	106 000	47 000	84 000	65 000
Dividends	0	0	0	0
Other Current Debt	171 000	139 000	305 000	283 000
Total Current Debt	494 000	201 000	428 000	550 000
Total Equity and Debt	850 000	368 000	550 000	608 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,09 %	27,54 %	52,07 %	31,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,74 %	6,5 %	9,93 %	3,13 %
Current Ratio	1,72	1,83	1,29	1,11
Quick Ratio	1,72	1,83	1,29	1,11
Equity Ratio	0,42	0,45	0,22	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %