BJØRKS BYGG & KONSTRUKSJON AS

1464 FJELLHAMAR

Finances

Share Ownership

Return on Equity

60,53 %

Current Ratio

2,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 588 000	3 298 000	2 857 000	573 000
Net Income	276 000	353 000	347 000	38 000
Total Assets	853 000	973 000	558 000	336 000
Total Equity	456 000	530 000	427 000	81 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 588 000	3 298 000	2 857 000	573 000
Expenditure	2 234 000	2 846 000	2 413 000	523 000
Operating Profit	353 000	453 000	444 000	49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	353 000	453 000	444 000	49 000
Tax	78 000	100 000	98 000	11 000
Net Income	276 000	353 000	347 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	13 000	0	0
Total Current Assets	843 000	960 000	558 000	336 000
Total Assets	853 000	973 000	558 000	336 000
Total Retained Equity	426 000	500 000	397 000	51 000
Total Equity	456 000	530 000	427 000	81 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	395 000	442 000	131 000	256 000
Total Equity and Debt	853 000	973 000	558 000	336 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 588 000	3 298 000	2 857 000	573 000
Other Income	0	0	0	0
Revenue	2 588 000	3 298 000	2 857 000	573 000
Cost of Goods Sold	2 104 000	2 721 000	2 299 000	436 000
Salary Costs	0	0	25 000	1 000
Depreciation	3 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	2 234 000	2 846 000	2 413 000	523 000
Operating Profit	353 000	453 000	444 000	49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	350 000	250 000	0	257 000
Net Income	276 000	353 000	347 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	13 000	0	0
Total Tangible Assets	11 000	13 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	13 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	743 000	776 000	555 000	336 000
Total Current Assets	843 000	960 000	558 000	336 000
Total Assets	853 000	973 000	558 000	336 000
Total Equity	456 000	530 000	427 000	81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	−7 000	28 000	7 000	4 000
Unpaid Taxes	−21 000	−16 000	26 000	−17 000
Dividends	350 000	250 000	0	257 000
Other Current Debt	−3 000	80 000	0	1 000
Total Current Debt	395 000	442 000	131 000	256 000
Total Equity and Debt	853 000	973 000	558 000	336 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,53 %	66,6 %	81,26 %	46,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,64 %	13,74 %	15,54 %	8,55 %
Current Ratio	2,13	2,17	4,26	1,31
Quick Ratio	2,13	2,17	4,26	1,31
Equity Ratio	0,53	0,54	0,77	0,24
Gross Profit Margin	18,7 %	17,5 %	19,53 %	23,91 %