AXKRAFT AS

6415 MOLDE

Finances

Return on Equity

19,63 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 822 000	2 110 000	3 530 000	2 834 000
Total Assets	19 482 000	16 641 000	18 041 000	18 710 000
Total Equity	14 374 000	14 459 000	14 524 000	14 494 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	30 000	34 000	14 000
Operating Profit	−30 000	−30 000	−34 000	−14 000
Financial Income	2 864 000	2 148 000	3 580 000	2 864 000
Financial Costs	0	1 000	0	0
Financial Balance	2 864 000	2 147 000	3 580 000	2 864 000
Earnings Before Tax	2 834 000	2 117 000	3 546 000	2 850 000
Tax	12 000	7 000	16 000	16 000
Net Income	2 822 000	2 110 000	3 530 000	2 834 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 124 000	14 124 000	14 124 000	14 124 000
Total Current Assets	5 358 000	2 517 000	3 917 000	4 585 000
Total Assets	19 482 000	16 641 000	18 041 000	18 710 000
Total Retained Equity	0	6 000	70 000	40 000
Total Equity	14 374 000	14 459 000	14 524 000	14 494 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 109 000	2 182 000	3 518 000	4 216 000
Total Equity and Debt	19 482 000	16 641 000	18 041 000	18 710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	30 000	34 000	14 000
Operating Profit	−30 000	−30 000	−34 000	−14 000
Financial Income	2 864 000	2 148 000	3 580 000	2 864 000
Financial Costs	0	1 000	0	0
Financial Balance	2 864 000	2 147 000	3 580 000	2 864 000
Dividends	2 864 000	2 148 000	3 500 000	4 200 000
Net Income	2 822 000	2 110 000	3 530 000	2 834 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 124 000	14 124 000	14 124 000	14 124 000
Total Fixed Assets	14 124 000	14 124 000	14 124 000	14 124 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 492 000	369 000	337 000	221 000
Total Current Assets	5 358 000	2 517 000	3 917 000	4 585 000
Total Assets	19 482 000	16 641 000	18 041 000	18 710 000
Total Equity	14 374 000	14 459 000	14 524 000	14 494 000
Short-Term Group Debt	2 237 000	33 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	2 864 000	2 148 000	3 500 000	4 200 000
Other Current Debt	0	0	0	0
Total Current Debt	5 109 000	2 182 000	3 518 000	4 216 000
Total Equity and Debt	19 482 000	16 641 000	18 041 000	18 710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,63 %	14,59 %	24,3 %	19,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,05	1,15	1,11	1,09
Quick Ratio	1,05	1,15	1,11	1,09
Equity Ratio	0,74	0,87	0,81	0,77
Gross Profit Margin	-	-	-	-