ADVOKATFIRMAET GRETTE AS

0252 OSLO

Finances

Return on Equity

263,09 %

Current Ratio

1,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	321 950 000	303 590 000	244 293 000	216 408 000
Net Income	129 896 000	145 386 000	110 555 000	66 999 000
Total Assets	122 966 000	93 360 000	108 982 000	66 844 000
Total Equity	49 373 000	49 947 000	67 973 000	37 684 000

Income (NOK)	2022	2021	2020	2019
Revenue	321 950 000	303 590 000	244 293 000	216 408 000
Expenditure	190 158 000	156 804 000	132 418 000	147 946 000
Operating Profit	131 792 000	146 786 000	111 875 000	68 462 000
Financial Income	123 000	184 000	160 000	85 000
Financial Costs	842 000	448 000	456 000	471 000
Financial Balance	−719 000	−264 000	−296 000	−386 000
Earnings Before Tax	131 073 000	146 523 000	111 579 000	68 076 000
Tax	1 177 000	1 137 000	1 024 000	1 077 000
Net Income	129 896 000	145 386 000	110 555 000	66 999 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 305 000	5 005 000	3 264 000	4 652 000
Total Current Assets	119 661 000	88 354 000	105 718 000	62 193 000
Total Assets	122 966 000	93 360 000	108 982 000	66 844 000
Total Retained Equity	46 755 000	47 625 000	66 063 000	34 854 000
Total Equity	49 373 000	49 947 000	67 973 000	37 684 000
Total Long-Term Debt	0	0	439 000	1 019 000
Total Current Debt	73 592 000	43 413 000	40 570 000	28 141 000
Total Equity and Debt	122 966 000	93 360 000	108 982 000	66 844 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	321 950 000	303 590 000	244 293 000	216 408 000
Other Income	0	0	0	0
Revenue	321 950 000	303 590 000	244 293 000	216 408 000
Cost of Goods Sold	0	0	0	0
Salary Costs	145 091 000	112 681 000	91 583 000	99 442 000
Depreciation	1 837 000	1 607 000	2 418 000	3 060 000
Impairment	0	0	0	0
Expenditure	190 158 000	156 804 000	132 418 000	147 946 000
Operating Profit	131 792 000	146 786 000	111 875 000	68 462 000
Financial Income	123 000	184 000	160 000	85 000
Financial Costs	842 000	448 000	456 000	471 000
Financial Balance	−719 000	−264 000	−296 000	−386 000
Dividends	4 191 000	3 995 000	0	0
Net Income	129 896 000	145 386 000	110 555 000	66 999 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	348 000	889 000	1 652 000	2 181 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 957 000	4 086 000	1 581 000	2 441 000
Total Tangible Assets	2 957 000	4 086 000	1 581 000	2 441 000
Total Fiancial Fixed Assets	0	30 000	30 000	30 000
Total Fixed Assets	3 305 000	5 005 000	3 264 000	4 652 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 170 000	11 234 000	37 829 000	8 957 000
Total Current Assets	119 661 000	88 354 000	105 718 000	62 193 000
Total Assets	122 966 000	93 360 000	108 982 000	66 844 000
Total Equity	49 373 000	49 947 000	67 973 000	37 684 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	439 000	1 019 000
Creditors	2 369 000	1 107 000	2 765 000	2 888 000
Unpaid Taxes	19 964 000	19 441 000	15 681 000	10 590 000
Dividends	4 191 000	3 995 000	0	0
Other Current Debt	29 039 000	17 668 000	20 998 000	13 504 000
Total Current Debt	73 592 000	43 413 000	40 570 000	28 141 000
Total Equity and Debt	122 966 000	93 360 000	108 982 000	66 844 000

Financial indicators	2022	2021	2020	2019
Return on Equity	263,09 %	291,08 %	162,65 %	177,79 %
Debt-to-Equity Ratio	0	0	0,01	0,03
Operating Profit Margin	40,94 %	48,35 %	45,8 %	31,64 %
Current Ratio	1,63	2,04	2,61	2,21
Quick Ratio	1,63	2,04	2,61	2,21
Equity Ratio	0,4	0,53	0,62	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %