ADVOKATKONTORET BONDAHL AS

7580 SELBU

Finances

Share Ownership

Return on Equity

28,05 %

Current Ratio

7,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	596 000	982 000	2 352 000	3 036 000
Net Income	221 000	−299 000	169 000	279 000
Total Assets	903 000	1 184 000	1 475 000	1 462 000
Total Equity	788 000	567 000	966 000	797 000

Income (NOK)	2022	2021	2020	2019
Revenue	596 000	982 000	2 352 000	3 036 000
Expenditure	302 000	1 360 000	2 131 000	2 656 000
Operating Profit	295 000	−378 000	221 000	380 000
Financial Income	2 000	2 000	7 000	1 000
Financial Costs	13 000	8 000	10 000	19 000
Financial Balance	−11 000	−6 000	−3 000	−18 000
Earnings Before Tax	283 000	−384 000	218 000	361 000
Tax	62 000	−85 000	49 000	83 000
Net Income	221 000	−299 000	169 000	279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	94 000	9 000	3 000
Total Current Assets	872 000	1 090 000	1 466 000	1 459 000
Total Assets	903 000	1 184 000	1 475 000	1 462 000
Total Retained Equity	694 000	473 000	772 000	603 000
Total Equity	788 000	567 000	966 000	797 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	115 000	616 000	509 000	665 000
Total Equity and Debt	903 000	1 184 000	1 475 000	1 462 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	596 000	982 000	2 345 000	3 036 000
Other Income	0	0	7 000	0
Revenue	596 000	982 000	2 352 000	3 036 000
Cost of Goods Sold	36 000	80 000	187 000	263 000
Salary Costs	4 000	682 000	1 045 000	1 152 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	302 000	1 360 000	2 131 000	2 656 000
Operating Profit	295 000	−378 000	221 000	380 000
Financial Income	2 000	2 000	7 000	1 000
Financial Costs	13 000	8 000	10 000	19 000
Financial Balance	−11 000	−6 000	−3 000	−18 000
Dividends	0	0	0	0
Net Income	221 000	−299 000	169 000	279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	32 000	94 000	9 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 000	94 000	9 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	452 000	785 000	598 000	19 000
Total Current Assets	872 000	1 090 000	1 466 000	1 459 000
Total Assets	903 000	1 184 000	1 475 000	1 462 000
Total Equity	788 000	567 000	966 000	797 000
Short-Term Group Debt	0	0	278 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	24 000	185 000
Unpaid Taxes	28 000	204 000	259 000	186 000
Dividends	0	0	0	0
Other Current Debt	87 000	412 000	−107 000	208 000
Total Current Debt	115 000	616 000	509 000	665 000
Total Equity and Debt	903 000	1 184 000	1 475 000	1 462 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,05 %	−52,73 %	17,49 %	35,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,5 %	−38,49 %	9,4 %	12,52 %
Current Ratio	7,58	1,77	2,88	2,19
Quick Ratio	7,58	1,77	2,88	2,19
Equity Ratio	0,87	0,48	0,65	0,55
Gross Profit Margin	93,96 %	91,85 %	92,05 %	91,34 %