RTS BYGGCONSULT AS

0880 OSLO

Finances

Return on Equity

−3,51 %

Current Ratio

1 428

Debt-to-Equity Ratio

1,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	6 000	0
Net Income	−43 000	−145 000	2 279 000	−24 000
Total Assets	3 461 000	1 485 000	2 718 000	5 234 000
Total Equity	1 224 000	1 267 000	2 236 000	−42 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	6 000	0
Expenditure	28 000	33 000	17 000	21 000
Operating Profit	−28 000	−33 000	−11 000	−21 000
Financial Income	238 000	986 000	4 887 000	55 000
Financial Costs	253 000	1 097 000	2 584 000	58 000
Financial Balance	−15 000	−111 000	2 303 000	−3 000
Earnings Before Tax	−43 000	−144 000	2 291 000	−24 000
Tax	0	1 000	12 000	0
Net Income	−43 000	−145 000	2 279 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 033 000	359 000	1 383 000	3 930 000
Total Current Assets	1 428 000	1 125 000	1 335 000	1 304 000
Total Assets	3 461 000	1 485 000	2 718 000	5 234 000
Total Retained Equity	1 204 000	1 247 000	2 217 000	−62 000
Total Equity	1 224 000	1 267 000	2 236 000	−42 000
Total Long-Term Debt	2 236 000	209 000	469 000	5 273 000
Total Current Debt	1 000	9 000	12 000	4 000
Total Equity and Debt	3 461 000	1 485 000	2 718 000	5 234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	6 000	0
Other Income	0	0	0	0
Revenue	0	0	6 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	33 000	17 000	21 000
Operating Profit	−28 000	−33 000	−11 000	−21 000
Financial Income	238 000	986 000	4 887 000	55 000
Financial Costs	253 000	1 097 000	2 584 000	58 000
Financial Balance	−15 000	−111 000	2 303 000	−3 000
Dividends	0	0	0	0
Net Income	−43 000	−145 000	2 279 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 033 000	359 000	1 383 000	3 930 000
Total Fixed Assets	2 033 000	359 000	1 383 000	3 930 000
Stock	0	0	0	0
Total Investments	0	0	408 000	408 000
Cash, Bank	0	22 000	830 000	26 000
Total Current Assets	1 428 000	1 125 000	1 335 000	1 304 000
Total Assets	3 461 000	1 485 000	2 718 000	5 234 000
Total Equity	1 224 000	1 267 000	2 236 000	−42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 236 000	209 000	469 000	5 273 000
Creditors	1 000	8 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	9 000	12 000	4 000
Total Equity and Debt	3 461 000	1 485 000	2 718 000	5 234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,51 %	−11,44 %	101,92 %	57,14 %
Debt-to-Equity Ratio	1,83	0,16	0,21	−125,55
Operating Profit Margin	-	-	−183,33 %	-
Current Ratio	1 428	125	111,25	326
Quick Ratio	1 428	125	111,25	326
Equity Ratio	0,35	0,85	0,82	−0,01
Gross Profit Margin	-	-	100 %	-