MEISERUDTUNET AS

2069 JESSHEIM

Finances

Share Ownership

Return on Equity

8,11 %

Current Ratio

147,34

Debt-to-Equity Ratio

525,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 000	1 000	2 000	0
Total Assets	19 596 000	18 045 000	16 539 000	15 700 000
Total Equity	37 000	34 000	33 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	2 000	0	2 000
Operating Profit	0	−2 000	0	−2 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	3 000	3 000	3 000
Earnings Before Tax	4 000	1 000	3 000	0
Tax	1 000	0	1 000	0
Net Income	3 000	1 000	2 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	19 596 000	18 045 000	16 539 000	15 700 000
Total Assets	19 596 000	18 045 000	16 539 000	15 700 000
Total Retained Equity	7 000	4 000	3 000	0
Total Equity	37 000	34 000	33 000	30 000
Total Long-Term Debt	19 426 000	17 732 000	16 506 000	15 663 000
Total Current Debt	133 000	279 000	1 000	7 000
Total Equity and Debt	19 596 000	18 045 000	16 539 000	15 700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	2 000	0	2 000
Operating Profit	0	−2 000	0	−2 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	3 000	3 000	3 000
Dividends	0	0	0	0
Net Income	3 000	1 000	2 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	19 398 000	17 784 000	16 506 000	15 657 000
Total Investments	0	0	0	0
Cash, Bank	198 000	261 000	33 000	42 000
Total Current Assets	19 596 000	18 045 000	16 539 000	15 700 000
Total Assets	19 596 000	18 045 000	16 539 000	15 700 000
Total Equity	37 000	34 000	33 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 426 000	17 732 000	16 506 000	15 663 000
Creditors	118 000	279 000	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	0	0	0
Total Current Debt	133 000	279 000	1 000	7 000
Total Equity and Debt	19 596 000	18 045 000	16 539 000	15 700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,11 %	2,94 %	6,06 %	0 %
Debt-to-Equity Ratio	525,03	521,53	500,18	522,1
Operating Profit Margin	-	-	-	-
Current Ratio	147,34	64,68	16 539	2 242,86
Quick Ratio	−1,02	−1,03	−1	−1
Equity Ratio	0	0	0	0
Gross Profit Margin	-	-	-	-