ADVOKATFIRMAET HANSSON AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

−12,7 %

Current Ratio

0,74

Debt-to-Equity Ratio

−0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 200 000	3 406 000	2 463 000	2 966 000
Net Income	71 000	−422 000	−533 000	66 000
Total Assets	1 026 000	940 000	1 249 000	1 167 000
Total Equity	−559 000	−630 000	−208 000	324 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 200 000	3 406 000	2 463 000	2 966 000
Expenditure	3 101 000	3 924 000	3 117 000	2 883 000
Operating Profit	100 000	−518 000	−654 000	83 000
Financial Income	35 000	0	5 000	5 000
Financial Costs	39 000	18 000	33 000	4 000
Financial Balance	−4 000	−18 000	−28 000	1 000
Earnings Before Tax	95 000	−536 000	−683 000	84 000
Tax	24 000	−115 000	−150 000	19 000
Net Income	71 000	−422 000	−533 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	157 000	181 000	66 000	0
Total Current Assets	869 000	759 000	1 182 000	1 167 000
Total Assets	1 026 000	940 000	1 249 000	1 167 000
Total Retained Equity	−589 000	−660 000	−238 000	294 000
Total Equity	−559 000	−630 000	−208 000	324 000
Total Long-Term Debt	418 000	434 000	450 000	0
Total Current Debt	1 167 000	1 136 000	1 007 000	843 000
Total Equity and Debt	1 026 000	940 000	1 249 000	1 167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 015 000	3 136 000	2 331 000	2 943 000
Other Income	185 000	270 000	132 000	23 000
Revenue	3 200 000	3 406 000	2 463 000	2 966 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 529 000	2 498 000	1 788 000	1 833 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 101 000	3 924 000	3 117 000	2 883 000
Operating Profit	100 000	−518 000	−654 000	83 000
Financial Income	35 000	0	5 000	5 000
Financial Costs	39 000	18 000	33 000	4 000
Financial Balance	−4 000	−18 000	−28 000	1 000
Dividends	0	0	0	0
Net Income	71 000	−422 000	−533 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	157 000	181 000	66 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	157 000	181 000	66 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	129 000	65 000	169 000
Total Current Assets	869 000	759 000	1 182 000	1 167 000
Total Assets	1 026 000	940 000	1 249 000	1 167 000
Total Equity	−559 000	−630 000	−208 000	324 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	418 000	434 000	450 000	0
Creditors	567 000	216 000	264 000	60 000
Unpaid Taxes	288 000	379 000	261 000	493 000
Dividends	0	0	0	0
Other Current Debt	80 000	261 000	275 000	271 000
Total Current Debt	1 167 000	1 136 000	1 007 000	843 000
Total Equity and Debt	1 026 000	940 000	1 249 000	1 167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,7 %	66,98 %	256,25 %	20,37 %
Debt-to-Equity Ratio	−0,75	−0,69	−2,16	0
Operating Profit Margin	3,13 %	−15,21 %	−26,55 %	2,8 %
Current Ratio	0,74	0,67	1,17	1,38
Quick Ratio	0,74	0,67	1,17	1,38
Equity Ratio	−0,54	−0,67	−0,17	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %