RENT HJEM & KONSULENT SERVICE AS

4311 HOMMERSÅK

Finances

Share Ownership

Return on Equity

61,76 %

Current Ratio

3,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	330 000	283 000	341 000	262 000
Net Income	42 000	−54 000	8 000	14 000
Total Assets	99 000	49 000	133 000	117 000
Total Equity	68 000	26 000	81 000	73 000

Income (NOK)	2022	2021	2020	2019
Revenue	330 000	283 000	341 000	262 000
Expenditure	283 000	341 000	330 000	244 000
Operating Profit	47 000	−58 000	10 000	18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	47 000	−58 000	10 000	18 000
Tax	5 000	−4 000	3 000	4 000
Net Income	42 000	−54 000	8 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	10 000	15 000
Total Current Assets	99 000	49 000	123 000	102 000
Total Assets	99 000	49 000	133 000	117 000
Total Retained Equity	38 000	−4 000	51 000	43 000
Total Equity	68 000	26 000	81 000	73 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	23 000	53 000	45 000
Total Equity and Debt	99 000	49 000	133 000	117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	330 000	283 000	341 000	262 000
Other Income	0	0	0	0
Revenue	330 000	283 000	341 000	262 000
Cost of Goods Sold	61 000	41 000	60 000	35 000
Salary Costs	58 000	126 000	146 000	90 000
Depreciation	0	0	5 000	10 000
Impairment	0	0	0	0
Expenditure	283 000	341 000	330 000	244 000
Operating Profit	47 000	−58 000	10 000	18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	42 000	−54 000	8 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	10 000	15 000
Total Tangible Assets	0	0	10 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	10 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	22 000	6 000	40 000
Total Current Assets	99 000	49 000	123 000	102 000
Total Assets	99 000	49 000	133 000	117 000
Total Equity	68 000	26 000	81 000	73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	6 000	16 000	9 000
Unpaid Taxes	12 000	9 000	20 000	25 000
Dividends	0	0	0	0
Other Current Debt	6 000	12 000	14 000	7 000
Total Current Debt	31 000	23 000	53 000	45 000
Total Equity and Debt	99 000	49 000	133 000	117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,76 %	−207,69 %	9,88 %	19,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,24 %	−20,49 %	2,93 %	6,87 %
Current Ratio	3,19	2,13	2,32	2,27
Quick Ratio	3,19	2,13	2,32	2,27
Equity Ratio	0,69	0,53	0,61	0,62
Gross Profit Margin	81,52 %	85,51 %	82,4 %	86,64 %