ASKIM PIZZA AS

1830 ASKIM

Finances

Share Ownership

Return on Equity

32,13 %

Current Ratio

0,46

Debt-to-Equity Ratio

−1,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 488 000	4 769 000	4 025 000	3 371 000
Net Income	−417 000	−169 000	−87 000	−419 000
Total Assets	1 219 000	1 419 000	1 243 000	1 355 000
Total Equity	−1 298 000	−881 000	−711 000	−624 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 488 000	4 769 000	4 025 000	3 371 000
Expenditure	5 879 000	4 920 000	4 069 000	3 738 000
Operating Profit	−391 000	−149 000	−43 000	−367 000
Financial Income	0	2 000	1 000	0
Financial Costs	26 000	21 000	45 000	52 000
Financial Balance	−26 000	−19 000	−44 000	−52 000
Earnings Before Tax	−417 000	−169 000	−87 000	−419 000
Tax	0	0	0	0
Net Income	−417 000	−169 000	−87 000	−419 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	806 000	969 000	996 000	1 107 000
Total Current Assets	413 000	450 000	247 000	248 000
Total Assets	1 219 000	1 419 000	1 243 000	1 355 000
Total Retained Equity	−1 392 000	−975 000	−805 000	−718 000
Total Equity	−1 298 000	−881 000	−711 000	−624 000
Total Long-Term Debt	1 625 000	1 745 000	1 365 000	1 485 000
Total Current Debt	892 000	555 000	590 000	495 000
Total Equity and Debt	1 219 000	1 419 000	1 243 000	1 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 488 000	4 764 000	4 025 000	3 364 000
Other Income	0	6 000	0	6 000
Revenue	5 488 000	4 769 000	4 025 000	3 371 000
Cost of Goods Sold	1 654 000	1 375 000	1 128 000	983 000
Salary Costs	2 295 000	1 920 000	1 529 000	1 407 000
Depreciation	139 000	141 000	139 000	133 000
Impairment	0	0	0	0
Expenditure	5 879 000	4 920 000	4 069 000	3 738 000
Operating Profit	−391 000	−149 000	−43 000	−367 000
Financial Income	0	2 000	1 000	0
Financial Costs	26 000	21 000	45 000	52 000
Financial Balance	−26 000	−19 000	−44 000	−52 000
Dividends	0	0	0	0
Net Income	−417 000	−169 000	−87 000	−419 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	584 000	691 000	799 000	907 000
Machinery and Plant Facilities	9 000	11 000	12 000	14 000
Fixtures	160 000	176 000	174 000	186 000
Total Tangible Assets	753 000	878 000	986 000	1 107 000
Total Fiancial Fixed Assets	53 000	90 000	10 000	0
Total Fixed Assets	806 000	969 000	996 000	1 107 000
Stock	90 000	85 000	64 000	67 000
Total Investments	0	0	0	0
Cash, Bank	164 000	187 000	40 000	80 000
Total Current Assets	413 000	450 000	247 000	248 000
Total Assets	1 219 000	1 419 000	1 243 000	1 355 000
Total Equity	−1 298 000	−881 000	−711 000	−624 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 625 000	1 745 000	1 365 000	1 485 000
Creditors	498 000	256 000	356 000	273 000
Unpaid Taxes	150 000	133 000	97 000	81 000
Dividends	0	0	0	0
Other Current Debt	243 000	165 000	137 000	142 000
Total Current Debt	892 000	555 000	590 000	495 000
Total Equity and Debt	1 219 000	1 419 000	1 243 000	1 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,13 %	19,18 %	12,24 %	67,15 %
Debt-to-Equity Ratio	−1,25	−1,98	−1,92	−2,38
Operating Profit Margin	−7,12 %	−3,12 %	−1,07 %	−10,89 %
Current Ratio	0,46	0,81	0,42	0,5
Quick Ratio	0,51	0,96	0,47	0,58
Equity Ratio	−1,06	−0,62	−0,57	−0,46
Gross Profit Margin	69,86 %	71,17 %	71,98 %	70,84 %