KRAABØL INVEST AS

2651 ØSTRE GAUSDAL

Finances

Return on Equity

−60 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	4 000	4 000
Net Income	−9 000	−2 000	0	1 000
Total Assets	285 000	422 000	735 000	162 000
Total Equity	15 000	24 000	26 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	4 000	4 000
Expenditure	11 000	1 000	4 000	3 000
Operating Profit	−11 000	−1 000	1 000	1 000
Financial Income	18 000	27 000	3 000	0
Financial Costs	16 000	27 000	3 000	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	−9 000	−2 000	0	1 000
Tax	0	0	0	0
Net Income	−9 000	−2 000	0	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	285 000	422 000	725 000	153 000
Total Current Assets	0	0	10 000	9 000
Total Assets	285 000	422 000	735 000	162 000
Total Retained Equity	−15 000	−6 000	−4 000	−6 000
Total Equity	15 000	24 000	26 000	26 000
Total Long-Term Debt	270 000	397 000	708 000	135 000
Total Current Debt	0	0	0	0
Total Equity and Debt	285 000	422 000	735 000	162 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	4 000	4 000
Other Income	0	0	0	0
Revenue	0	0	4 000	4 000
Cost of Goods Sold	0	0	2 000	0
Salary Costs	0	0	0	0
Depreciation	10 000	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	1 000	4 000	3 000
Operating Profit	−11 000	−1 000	1 000	1 000
Financial Income	18 000	27 000	3 000	0
Financial Costs	16 000	27 000	3 000	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	−9 000	−2 000	0	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	285 000	422 000	725 000	153 000
Total Fixed Assets	285 000	422 000	725 000	153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	10 000	8 000
Total Current Assets	0	0	10 000	9 000
Total Assets	285 000	422 000	735 000	162 000
Total Equity	15 000	24 000	26 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	270 000	397 000	708 000	135 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	285 000	422 000	735 000	162 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−60 %	−8,33 %	0 %	3,85 %
Debt-to-Equity Ratio	18	16,54	27,23	5,19
Operating Profit Margin	-	-	25 %	25 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,05	0,06	0,04	0,16
Gross Profit Margin	-	-	50 %	100 %