VETABERGET AS

1707 SARPSBORG

Finances

Return on Equity

88,56 %

Current Ratio

−3,15

Debt-to-Equity Ratio

−1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−898 000	−38 000	−44 000	−49 000
Total Assets	104 000	825 000	1 107 000	1 160 000
Total Equity	−1 014 000	−116 000	−78 000	−34 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	38 000	44 000	49 000
Operating Profit	−16 000	−38 000	−44 000	−49 000
Financial Income	0	0	0	0
Financial Costs	882 000	0	0	0
Financial Balance	−882 000	0	0	0
Earnings Before Tax	−898 000	−38 000	−44 000	−49 000
Tax	0	0	0	0
Net Income	−898 000	−38 000	−44 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	104 000	825 000	1 107 000	1 160 000
Total Assets	104 000	825 000	1 107 000	1 160 000
Total Retained Equity	−1 048 000	−150 000	−112 000	−68 000
Total Equity	−1 014 000	−116 000	−78 000	−34 000
Total Long-Term Debt	1 151 000	973 000	1 153 000	1 193 000
Total Current Debt	−33 000	−33 000	31 000	0
Total Equity and Debt	104 000	825 000	1 107 000	1 160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	38 000	44 000	49 000
Operating Profit	−16 000	−38 000	−44 000	−49 000
Financial Income	0	0	0	0
Financial Costs	882 000	0	0	0
Financial Balance	−882 000	0	0	0
Dividends	0	0	0	0
Net Income	−898 000	−38 000	−44 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	40 000	40 000	40 000	40 000
Cash, Bank	64 000	5 000	48 000	0
Total Current Assets	104 000	825 000	1 107 000	1 160 000
Total Assets	104 000	825 000	1 107 000	1 160 000
Total Equity	−1 014 000	−116 000	−78 000	−34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 151 000	973 000	1 153 000	1 193 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−33 000	−33 000	31 000	0
Total Current Debt	−33 000	−33 000	31 000	0
Total Equity and Debt	104 000	825 000	1 107 000	1 160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,56 %	32,76 %	56,41 %	144,12 %
Debt-to-Equity Ratio	−1,14	−8,39	−14,78	−35,09
Operating Profit Margin	-	-	-	-
Current Ratio	−3,15	−25	35,71	-
Quick Ratio	−3,15	−25	35,71	-
Equity Ratio	−9,75	−0,14	−0,07	−0,03
Gross Profit Margin	-	-	-	-