KRIS BYGG AS

0673 OSLO

Finances

Share Ownership

Return on Equity

0,44 %

Current Ratio

1,11

Debt-to-Equity Ratio

0,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 357 000	10 629 000	8 177 000	9 178 000
Net Income	5 000	620 000	1 000	619 000
Total Assets	3 410 000	2 084 000	1 591 000	1 875 000
Total Equity	1 136 000	1 132 000	512 000	511 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 357 000	10 629 000	8 177 000	9 178 000
Expenditure	16 323 000	9 888 000	8 178 000	8 380 000
Operating Profit	33 000	742 000	0	799 000
Financial Income	27 000	19 000	8 000	0
Financial Costs	17 000	2 000	7 000	6 000
Financial Balance	10 000	17 000	1 000	−6 000
Earnings Before Tax	43 000	758 000	1 000	793 000
Tax	38 000	138 000	0	174 000
Net Income	5 000	620 000	1 000	619 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 735 000	442 000	618 000	831 000
Total Current Assets	1 675 000	1 641 000	973 000	1 044 000
Total Assets	3 410 000	2 084 000	1 591 000	1 875 000
Total Retained Equity	1 106 000	1 102 000	482 000	481 000
Total Equity	1 136 000	1 132 000	512 000	511 000
Total Long-Term Debt	766 000	0	11 000	26 000
Total Current Debt	1 507 000	952 000	1 068 000	1 338 000
Total Equity and Debt	3 410 000	2 084 000	1 591 000	1 875 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 357 000	10 641 000	8 199 000	9 196 000
Other Income	0	−12 000	−22 000	−19 000
Revenue	16 357 000	10 629 000	8 177 000	9 178 000
Cost of Goods Sold	6 841 000	4 221 000	2 091 000	1 723 000
Salary Costs	6 765 000	3 757 000	4 412 000	4 672 000
Depreciation	351 000	212 000	209 000	214 000
Impairment	0	0	0	0
Expenditure	16 323 000	9 888 000	8 178 000	8 380 000
Operating Profit	33 000	742 000	0	799 000
Financial Income	27 000	19 000	8 000	0
Financial Costs	17 000	2 000	7 000	6 000
Financial Balance	10 000	17 000	1 000	−6 000
Dividends	0	0	0	0
Net Income	5 000	620 000	1 000	619 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	8 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 711 000	399 000	573 000	775 000
Total Tangible Assets	1 711 000	399 000	573 000	775 000
Total Fiancial Fixed Assets	24 000	35 000	45 000	56 000
Total Fixed Assets	1 735 000	442 000	618 000	831 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 597 000	1 600 000	880 000	1 044 000
Total Current Assets	1 675 000	1 641 000	973 000	1 044 000
Total Assets	3 410 000	2 084 000	1 591 000	1 875 000
Total Equity	1 136 000	1 132 000	512 000	511 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	766 000	0	11 000	26 000
Creditors	148 000	92 000	161 000	46 000
Unpaid Taxes	766 000	373 000	517 000	746 000
Dividends	0	0	0	0
Other Current Debt	593 000	301 000	375 000	437 000
Total Current Debt	1 507 000	952 000	1 068 000	1 338 000
Total Equity and Debt	3 410 000	2 084 000	1 591 000	1 875 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,44 %	54,77 %	0,2 %	121,14 %
Debt-to-Equity Ratio	0,67	0	0,02	0,05
Operating Profit Margin	0,2 %	6,98 %	0 %	8,71 %
Current Ratio	1,11	1,72	0,91	0,78
Quick Ratio	1,11	1,72	0,91	0,78
Equity Ratio	0,33	0,54	0,32	0,27
Gross Profit Margin	58,18 %	60,29 %	74,43 %	81,23 %