company

MALERFIRMA HENRY LEINONEN AS

1459 NESODDEN

Finances

Share Ownership

Return on Equity

−29,36 %

Current Ratio

2,07

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 734 000	5 211 000	6 319 000	6 534 000
Net Income	−101 000	−32 000	46 000	62 000
Total Assets	617 000	808 000	1 081 000	1 217 000
Total Equity	344 000	445 000	478 000	432 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 734 000	5 211 000	6 319 000	6 534 000
Expenditure	1 836 000	5 248 000	6 260 000	6 453 000
Operating Profit	−102 000	−37 000	59 000	82 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	0
Earnings Before Tax	−101 000	−37 000	60 000	82 000
Tax	0	−5 000	14 000	19 000
Net Income	−101 000	−32 000	46 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 000	79 000	106 000	91 000
Total Current Assets	564 000	728 000	976 000	1 126 000
Total Assets	617 000	808 000	1 081 000	1 217 000
Total Retained Equity	314 000	415 000	448 000	402 000
Total Equity	344 000	445 000	478 000	432 000
Total Long-Term Debt	0	0	5 000	5 000
Total Current Debt	273 000	362 000	599 000	781 000
Total Equity and Debt	617 000	808 000	1 081 000	1 217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 734 000	5 211 000	6 283 000	6 534 000
Other Income	0	0	35 000	0
Revenue	1 734 000	5 211 000	6 319 000	6 534 000
Cost of Goods Sold	1 113 000	4 288 000	4 998 000	5 325 000
Salary Costs	472 000	592 000	743 000	688 000
Depreciation	26 000	26 000	24 000	2 000
Impairment	0	0	0	0
Expenditure	1 836 000	5 248 000	6 260 000	6 453 000
Operating Profit	−102 000	−37 000	59 000	82 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	−101 000	−32 000	46 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	79 000	106 000	91 000
Total Tangible Assets	53 000	79 000	106 000	91 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 000	79 000	106 000	91 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	528 000	674 000	548 000	311 000
Total Current Assets	564 000	728 000	976 000	1 126 000
Total Assets	617 000	808 000	1 081 000	1 217 000
Total Equity	344 000	445 000	478 000	432 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	5 000	5 000
Creditors	19 000	22 000	235 000	355 000
Unpaid Taxes	60 000	118 000	131 000	122 000
Dividends	0	0	0	0
Other Current Debt	195 000	222 000	220 000	289 000
Total Current Debt	273 000	362 000	599 000	781 000
Total Equity and Debt	617 000	808 000	1 081 000	1 217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,36 %	−7,19 %	9,62 %	14,35 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	−5,88 %	−0,71 %	0,93 %	1,25 %
Current Ratio	2,07	2,01	1,63	1,44
Quick Ratio	2,07	2,01	1,63	1,44
Equity Ratio	0,56	0,55	0,44	0,35
Gross Profit Margin	35,81 %	17,71 %	20,91 %	18,5 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English