LOHNE & LAURITZSEN EIENDOM AS

0277 OSLO

Finances

Return on Equity

18,34 %

Current Ratio

0,02

Debt-to-Equity Ratio

−10,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−161 000	−254 000	−154 000	−161 000
Total Assets	8 819 000	8 965 000	8 134 000	7 292 000
Total Equity	−878 000	−717 000	−463 000	−309 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	15 000	14 000	13 000
Operating Profit	−20 000	−15 000	−14 000	−13 000
Financial Income	0	0	140 000	93 000
Financial Costs	142 000	239 000	280 000	241 000
Financial Balance	−142 000	−239 000	−140 000	−148 000
Earnings Before Tax	−161 000	−254 000	−154 000	−161 000
Tax	0	0	0	0
Net Income	−161 000	−254 000	−154 000	−161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 818 000	8 682 000	8 021 000	7 162 000
Total Current Assets	1 000	284 000	113 000	130 000
Total Assets	8 819 000	8 965 000	8 134 000	7 292 000
Total Retained Equity	−908 000	−747 000	−493 000	−339 000
Total Equity	−878 000	−717 000	−463 000	−309 000
Total Long-Term Debt	9 652 000	9 656 000	8 572 000	7 562 000
Total Current Debt	45 000	26 000	25 000	38 000
Total Equity and Debt	8 819 000	8 965 000	8 134 000	7 292 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	15 000	14 000	13 000
Operating Profit	−20 000	−15 000	−14 000	−13 000
Financial Income	0	0	140 000	93 000
Financial Costs	142 000	239 000	280 000	241 000
Financial Balance	−142 000	−239 000	−140 000	−148 000
Dividends	0	0	0	0
Net Income	−161 000	−254 000	−154 000	−161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 818 000	8 682 000	8 021 000	7 162 000
Total Fixed Assets	8 818 000	8 682 000	8 021 000	7 162 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	284 000	113 000	130 000
Total Current Assets	1 000	284 000	113 000	130 000
Total Assets	8 819 000	8 965 000	8 134 000	7 292 000
Total Equity	−878 000	−717 000	−463 000	−309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 652 000	9 656 000	8 572 000	7 562 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	45 000	26 000	25 000	38 000
Total Current Debt	45 000	26 000	25 000	38 000
Total Equity and Debt	8 819 000	8 965 000	8 134 000	7 292 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,34 %	35,43 %	33,26 %	52,1 %
Debt-to-Equity Ratio	−10,99	−13,47	−18,51	−24,47
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	10,92	4,52	3,42
Quick Ratio	0,02	10,92	4,52	3,42
Equity Ratio	−0,1	−0,08	−0,06	−0,04
Gross Profit Margin	-	-	-	-