T1 EIENDOM AS

4870 FEVIK

Finances

Share Ownership

Return on Equity

25 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	0	0	0
Net Income	6 000	−4 000	0	0
Total Assets	2 759 000	22 000	27 000	27 000
Total Equity	24 000	18 000	22 000	22 000

Income (NOK)	2022	2021
Revenue	50 000	0
Expenditure	11 000	5 000
Operating Profit	39 000	−5 000
Financial Income	0	0
Financial Costs	31 000	0
Financial Balance	−31 000	0
Earnings Before Tax	8 000	−5 000
Tax	2 000	−1 000
Net Income	6 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 752 000	3 000	2 000	2 000
Total Current Assets	7 000	19 000	24 000	24 000
Total Assets	2 759 000	22 000	27 000	27 000
Total Retained Equity	4 000	−2 000	2 000	2 000
Total Equity	24 000	18 000	22 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 735 000	4 000	4 000	4 000
Total Equity and Debt	2 759 000	22 000	27 000	27 000

Cash flow (NOK)	2022	2021
Sales Income	50 000	0
Other Income	0	0
Revenue	50 000	0
Cost of Goods Sold	0	0
Salary Costs	5 000	5 000
Depreciation	0	0
Impairment	0	0
Expenditure	11 000	5 000
Operating Profit	39 000	−5 000
Financial Income	0	0
Financial Costs	31 000	0
Financial Balance	−31 000	0
Dividends	0	0
Net Income	6 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	3 000	2 000	2 000
Real Eastate	2 750 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 750 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 752 000	3 000	2 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	4 000	9 000	9 000
Total Current Assets	7 000	19 000	24 000	24 000
Total Assets	2 759 000	22 000	27 000	27 000
Total Equity	24 000	18 000	22 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 735 000	4 000	4 000	4 000
Total Current Debt	2 735 000	4 000	4 000	4 000
Total Equity and Debt	2 759 000	22 000	27 000	27 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25 %	−22,22 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78 %	-	-	-
Current Ratio	0	4,75	6	6
Quick Ratio	0	4,75	6	6
Equity Ratio	0,01	0,82	0,81	0,81
Gross Profit Margin	100 %	-	-	-